Resonate Blends, Inc. (KOAN)
OTCMKTS · Delayed Price · Currency is USD
0.0004
0.00 (0.00%)
At close: Jul 31, 2026

Resonate Blends Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingMar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
2.231.90.020.050.03-
Revenue Growth
2100.88%11414.54%-66.73%83.13%--
Gross Profit
1.461.24-0.10.020.01-
Operating Income
-1.61-1.7-0.4-1.39-2.53-1.81
Net Income
1.14-2.13-1.420.65-4.87-1.94
Earnings Per Share
0.01-0.02-0.020.01-0.16-0.08
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingMar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Investments
0.020.010.010.060.010.11
Total Debt
4.163.862.521.031.910.5
Net Cash (Debt)
-4.14-3.85-2.51-0.96-1.9-0.39
Net Cash Growth
------
Net Cash Per Share
-0.04-0.04-0.03-0.01-0.06-0.02

Cash Flow & CapEx

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingMar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Cash Flow
-1.07-1.030.01-1.43-2.78-1.38
Capital Expenditures
-0.36-0.36-0.81--0.04-
Free Cash Flow
-1.42-1.39-0.79-1.43-2.82-1.38
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingMar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Gross Margin
65.52%65.19%-33.20%29.16%-
Operating Margin
-72.18%-89.53%-2424.23%-2806.80%-9364.82%-
Pretax Margin
51.23%-112.50%-8598.37%1320.43%-18027.66%-
Profit Margin
51.23%-112.50%-8598.37%1320.43%-18027.66%-
FCF Margin
-63.81%-73.16%-4820.46%-2885.73%-10425.62%-

Valuation

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingAug '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
PE Ratio
0.04--3.75--
PS Ratio
0.070.2058.3949.53566.44-