Resonate Blends, Inc. (KOAN)
OTCMKTS · Delayed Price · Currency is USD
0.0018
-0.0006 (-25.00%)
Jun 20, 2025, 3:33 PM EDT

Resonate Blends Statistics

Total Valuation

Resonate Blends has a market cap or net worth of 361,210. The enterprise value is 4.50 million.

Market Cap 361,210
Enterprise Value 4.50M

Important Dates

The next estimated earnings date is Thursday, August 21, 2025.

Earnings Date Aug 21, 2025
Ex-Dividend Date n/a

Share Statistics

Resonate Blends has 195.25 million shares outstanding. The number of shares has increased by 32.75% in one year.

Current Share Class 195.25M
Shares Outstanding 195.25M
Shares Change (YoY) +32.75%
Shares Change (QoQ) +46.52%
Owned by Insiders (%) 2.66%
Owned by Institutions (%) 3.63%
Float 190.05M

Valuation Ratios

The trailing PE ratio is 0.18.

PE Ratio 0.18
Forward PE n/a
PS Ratio 0.16
PB Ratio -0.09
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 3.94
EV / Sales 2.02
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF -3.16

Financial Position

The company has a current ratio of 0.22

Current Ratio 0.22
Quick Ratio 0.01
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF -2.92
Interest Coverage -6.28

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) -28.22%
Return on Invested Capital (ROIC) -40.57%
Return on Capital Employed (ROCE) 38.21%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.63
Inventory Turnover n/a

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -94.36% in the last 52 weeks. The beta is 3.06, so Resonate Blends's price volatility has been higher than the market average.

Beta (5Y) 3.06
52-Week Price Change -94.36%
50-Day Moving Average 0.00
200-Day Moving Average 0.00
Relative Strength Index (RSI) 65.93
Average Volume (20 Days) 5,084,959

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Resonate Blends had revenue of 2.23 million and earned 1.14 million in profits. Earnings per share was 0.01.

Revenue 2.23M
Gross Profit 1.46M
Operating Income -1.61M
Pretax Income 1.14M
Net Income 1.14M
EBITDA -1.59M
EBIT -1.61M
Earnings Per Share (EPS) 0.01
Full Income Statement

Balance Sheet

The company has 18,117 in cash and 4.16 million in debt, giving a net cash position of -4.14 million or -0.02 per share.

Cash & Cash Equivalents 18,117
Total Debt 4.16M
Net Cash -4.14M
Net Cash Per Share -0.02
Equity (Book Value) -4.22M
Book Value Per Share -0.02
Working Capital -4.23M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -1.07 million and capital expenditures -358,261, giving a free cash flow of -1.42 million.

Operating Cash Flow -1.07M
Capital Expenditures -358,261
Free Cash Flow -1.42M
FCF Per Share -0.01
Full Cash Flow Statement

Margins

Gross margin is 65.52%, with operating and profit margins of -72.18% and 51.23%.

Gross Margin 65.52%
Operating Margin -72.18%
Pretax Margin 51.23%
Profit Margin 51.23%
EBITDA Margin -71.31%
EBIT Margin -72.18%
FCF Margin n/a

Dividends & Yields

Resonate Blends does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -32.75%
Shareholder Yield n/a
Earnings Yield 316.56%
FCF Yield -394.27%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

The last stock split was on July 9, 2018. It was a reverse split with a ratio of 0.001.

Last Split Date Jul 9, 2018
Split Type Reverse
Split Ratio 0.001

Scores

Altman Z-Score n/a
Piotroski F-Score 4