Kuber Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	3.48	3.92	2.25	1.56	-	-
Revenue Growth (YoY)	-72.98%	74.29%	43.94%	-	-	-
Cost of Revenue	-0.72	0.43	0.2	0.74	-	-
Gross Profit	4.21	3.49	2.05	0.83	-	-
Selling, General & Admin	2.3	2.52	0.36	0.07	0.08	0.37
Operating Expenses	2.3	2.52	0.36	0.07	0.08	0.37
Operating Income	1.9	0.97	1.69	0.76	-0.08	-0.37
Interest & Investment Income	0.02	0	0	0	-	0
EBT Excluding Unusual Items	1.92	0.97	1.69	0.76	-0.08	-0.37
Gain (Loss) on Sale of Assets	-	-0.42	-	-	-	-
Other Unusual Items	0	0	-	-	-	-
Pretax Income	1.92	0.56	1.69	0.76	-0.08	-0.37
Income Tax Expense	-0.07	0.17	0.47	-	-	-
Net Income	1.99	0.39	1.22	0.76	-0.08	-0.37
Net Income to Common	1.99	0.39	1.22	0.76	-0.08	-0.37
Net Income Growth	-28.01%	-68.29%	60.65%	-	-	-
Shares Outstanding (Basic)	133	133	133	86	33	12
Shares Outstanding (Diluted)	206	206	283	236	33	12
Shares Change (YoY)	-31.76%	-27.25%	19.83%	624.63%	162.13%	12361.86%
EPS (Basic)	0.02	0.00	0.01	0.01	-0.00	-0.03
EPS (Diluted)	0.01	0.00	0.00	0.00	-0.00	-0.03
EPS Growth	5.79%	-55.80%	43.30%	-	-	-
Free Cash Flow	-4.45	-0.44	0.19	-0.04	0.05	0
Free Cash Flow Per Share	-0.02	-0.00	0.00	-	0.00	-
Gross Margin	120.75%	89.12%	91.14%	52.89%	-	-
Operating Margin	54.62%	24.77%	75.17%	48.52%	-	-
Profit Margin	57.14%	9.85%	54.15%	48.52%	-	-
Free Cash Flow Margin	-127.81%	-11.11%	8.30%	-2.73%	-	-
EBITDA	2.56	1.41	1.78	0.76	-0.08	-
EBITDA Margin	73.64%	35.87%	79.24%	48.54%	-	-
D&A For EBITDA	0.66	0.44	0.09	0	0	-
EBIT	1.9	0.97	1.69	0.76	-0.08	-0.37
EBIT Margin	54.62%	24.77%	75.17%	48.52%	-	-
Effective Tax Rate	-	30.85%	27.97%	-	-	-