LogicMark, Inc. (LGMK)
OTCMKTS · Delayed Price · Currency is USD
1.050
-0.010 (-0.94%)
At close: Sep 18, 2026
LogicMark Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 12.54 | 12.05 | 11.43 | 10.61 | 10.4 | 9.88 | 9.9 | 10.08 | 9.74 | 9.73 | 9.93 | 9.65 | 10.03 | 11.08 | 11.92 | 12.19 | 11.82 | 11.23 | 10.02 | 10.18 | |
Revenue Growth (YoY) | 20.62% | 21.91% | 15.39% | 5.27% | 6.77% | 1.56% | -0.28% | 4.44% | -2.94% | -12.14% | -16.67% | -20.82% | -15.10% | -1.41% | 18.90% | 19.71% | 13.24% | 10.82% | -12.42% | -21.02% |
Cost of Revenue | 3.88 | 3.83 | 3.79 | 3.63 | 3.53 | 3.39 | 3.29 | 3.35 | 3.22 | 3.17 | 3.27 | 3.27 | 3.55 | 4.19 | 4.69 | 4.78 | 4.98 | 4.69 | 4.24 | 4.71 |
Gross Profit | 8.66 | 8.22 | 7.63 | 6.98 | 6.87 | 6.49 | 6.62 | 6.72 | 6.52 | 6.56 | 6.66 | 6.38 | 6.49 | 6.89 | 7.23 | 7.41 | 6.83 | 6.54 | 5.79 | 5.47 |
Selling, General & Admin | 12.24 | 12.39 | 12.7 | 12.68 | 12.5 | 12.14 | 11.8 | 11.5 | 11.56 | 11.88 | 12.1 | 12.13 | 12.52 | 11.88 | 11.69 | 11.69 | 9.71 | 8.4 | 7.11 | 6.23 |
Research & Development | 0.54 | 0.59 | 0.62 | 0.61 | 0.54 | 0.54 | 0.56 | 0.58 | 0.73 | 0.84 | 0.98 | 1.21 | 1.34 | 1.29 | 1.24 | 1.04 | 0.81 | 0.88 | 0.93 | 1.08 |
Other Operating Expenses | 0.13 | 0.14 | 0.17 | 0.14 | 0.23 | 0.28 | 0.32 | 0.27 | 0.22 | 0.2 | 0.15 | 0.47 | 0.42 | 0.37 | 0.37 | -0.03 | -0.01 | -0 | -0.02 | 0.05 |
Operating Expenses | 15.17 | 15.26 | 15.53 | 15.41 | 15.15 | 14.72 | 14.29 | 13.77 | 13.75 | 14 | 14.17 | 14.68 | 15.15 | 14.4 | 14.14 | 13.49 | 11.28 | 10.07 | 8.81 | 7.96 |
Operating Income | -6.51 | -7.04 | -7.9 | -8.42 | -8.29 | -8.23 | -7.67 | -7.05 | -7.23 | -7.43 | -7.51 | -8.3 | -8.66 | -7.51 | -6.91 | -6.08 | -4.44 | -3.53 | -3.03 | -2.49 |
Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.03 | -0.17 | -0.56 | -1.42 | -1.93 |
Interest & Investment Income | 0.36 | 0.45 | 0.4 | 0.34 | 0.25 | 0.14 | 0.16 | 0.21 | 0.25 | 0.23 | 0.22 | 0.21 | 0.17 | 0.17 | 0.12 | 0.06 | 0.01 | - | - | - |
Other Non Operating Income (Expenses) | -0.06 | -0.12 | 0.05 | -1.48 | -1.41 | -1.36 | -1.48 | 0.04 | 0.25 | 0.25 | 0.25 | 0.25 | - | - | - | - | - | - | -2.88 | -2.88 |
EBT Excluding Unusual Items | -6.21 | -6.71 | -7.45 | -9.56 | -9.45 | -9.44 | -8.99 | -6.8 | -6.73 | -6.96 | -7.05 | -7.84 | -8.49 | -7.34 | -6.79 | -6.05 | -4.6 | -4.09 | -7.33 | -7.3 |
Impairment of Goodwill | - | - | - | - | - | - | - | -7.82 | -7.82 | -7.82 | -7.82 | - | - | - | - | -4.52 | -4.52 | -4.52 | -4.52 | - |
Other Unusual Items | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.05 | 0.35 | 0.35 |
Pretax Income | -6.21 | -6.71 | -7.45 | -9.56 | -9.45 | -9.44 | -8.99 | -14.62 | -14.54 | -14.77 | -14.86 | -7.84 | -8.49 | -7.34 | -6.79 | -10.57 | -9.12 | -8.56 | -11.5 | -6.95 |
Income Tax Expense | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.31 | -0.31 | -0.31 | -0.31 | 0.14 | 0.14 | 0.14 | 0.14 | 0.2 | 0.2 | 0.2 | 0.2 | 0.02 |
Earnings From Continuing Operations | -6.23 | -6.73 | -7.47 | -9.57 | -9.46 | -9.45 | -9 | -14.31 | -14.23 | -14.46 | -14.55 | -7.98 | -8.63 | -7.48 | -6.92 | -10.78 | -9.33 | -8.77 | -11.71 | -6.98 |
Net Income | -6.23 | -6.73 | -7.47 | -9.57 | -9.46 | -9.45 | -9 | -14.31 | -14.23 | -14.46 | -14.55 | -7.98 | -8.63 | -7.48 | -6.92 | -10.78 | -9.33 | -8.77 | -11.71 | -6.98 |
Preferred Dividends & Other Adjustments | 0.3 | 0.3 | 0.3 | -0.68 | 0.3 | 0.3 | 0.3 | 1.23 | 1.23 | 1.23 | 1.23 | 0.3 | 0.3 | 0.32 | 0.33 | 0.35 | 0.35 | 0.87 | 2.34 | 3.04 |
Net Income to Common | -6.53 | -7.03 | -7.77 | -8.89 | -9.76 | -9.75 | -9.3 | -15.54 | -15.46 | -15.69 | -15.78 | -8.28 | -8.93 | -7.79 | -7.25 | -11.12 | -9.67 | -9.64 | -14.05 | -10.01 |
Net Income Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Change (YoY) | 350.90% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS (Basic) | -7.61 | -8.62 | -13.06 | -23.27 | -51.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS (Diluted) | -7.61 | -8.62 | -13.06 | -23.27 | -51.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -4.09 | -5.15 | -5.13 | -4.44 | -4.31 | -4.83 | -4.28 | -4.01 | -3.76 | -4.09 | -4.37 | -5.38 | -6.51 | -5.54 | -3.89 | -4.78 | -4.77 | -4.66 | -5.91 | -3.62 |
Free Cash Flow Per Share | -4.77 | -6.32 | -8.63 | -11.62 | -22.68 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Margin | 69.06% | 68.25% | 66.79% | 65.83% | 66.03% | 65.71% | 66.81% | 66.72% | 66.93% | 67.46% | 67.07% | 66.12% | 64.64% | 62.21% | 60.68% | 60.80% | 57.83% | 58.21% | 57.72% | 53.75% |
Operating Margin | -51.86% | -58.44% | -69.14% | -79.41% | -79.69% | -83.27% | -77.47% | -69.93% | -74.20% | -76.39% | -75.67% | -86.02% | -86.30% | -67.80% | -57.96% | -49.90% | -37.57% | -31.39% | -30.20% | -24.43% |
Profit Margin | -52.03% | -58.33% | -67.98% | -83.78% | -93.89% | -98.66% | -93.96% | -154.16% | -158.75% | -161.26% | -158.93% | -85.77% | -89.02% | -70.34% | -60.87% | -91.27% | -81.83% | -85.83% | -140.18% | -98.36% |
Free Cash Flow Margin | -32.62% | -42.78% | -44.91% | -41.83% | -41.45% | -48.84% | -43.23% | -39.80% | -38.60% | -41.98% | -44.00% | -55.76% | -64.87% | -49.98% | -32.66% | -39.19% | -40.33% | -41.44% | -59.01% | -35.55% |
EBITDA | -5.67 | -6.19 | -7.05 | -7.56 | -7.41 | -7.35 | -6.79 | -6.17 | -6.35 | -6.56 | -6.65 | -7.45 | -7.81 | -6.68 | -6.1 | -5.29 | -3.67 | -2.75 | -2.24 | -1.68 |
EBITDA Margin | -45.22% | -51.40% | -61.70% | -71.24% | -71.25% | -74.39% | -68.62% | -61.25% | -65.24% | -67.45% | -66.93% | -77.18% | -77.87% | -60.35% | -51.21% | -43.40% | -31.01% | -24.44% | -22.30% | -16.50% |
D&A For EBITDA | 0.83 | 0.85 | 0.85 | 0.87 | 0.88 | 0.88 | 0.88 | 0.87 | 0.87 | 0.87 | 0.87 | 0.85 | 0.85 | 0.83 | 0.8 | 0.79 | 0.77 | 0.78 | 0.79 | 0.81 |
EBIT | -6.51 | -7.04 | -7.9 | -8.42 | -8.29 | -8.23 | -7.67 | -7.05 | -7.23 | -7.43 | -7.51 | -8.3 | -8.66 | -7.51 | -6.91 | -6.08 | -4.44 | -3.53 | -3.03 | -2.49 |
EBIT Margin | -51.86% | -58.44% | -69.14% | -79.41% | -79.69% | -83.27% | -77.47% | -69.93% | -74.20% | -76.39% | -75.67% | -86.02% | -86.30% | -67.80% | -57.96% | -49.90% | -37.57% | -31.39% | -30.20% | -24.43% |
Advertising Expenses | - | - | 0.4 | - | - | - | 0.56 | - | - | - | 0.27 | - | - | - | 0.11 | - | - | - | - | - |