ContextLogic Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0.1	-	43	287	571	2,085
Revenue Growth (YoY)	-98.57%	-	-85.02%	-49.74%	-72.61%	-17.95%
Cost of Revenue	1.1	-	36	228	405	977
Gross Profit	-1	-	7	59	166	1,108
Selling, General & Admin	37.6	31	60	235	359	1,267
Research & Development	-	-	26	152	185	208
Operating Expenses	58.4	31	86	387	544	1,475
Operating Income	-59.4	-31	-79	-328	-378	-367
Interest & Investment Income	8	8	2	17	5	31
Currency Exchange Gain (Loss)	-	-	-	-1	10	-15
Other Non Operating Income (Expenses)	0.6	-	4	-	-	-
EBT Excluding Unusual Items	-50.8	-23	-73	-312	-363	-351
Gain (Loss) on Sale of Assets	-	-	4	-	-	-
Asset Writedown	-	-	-	-	-11	-
Other Unusual Items	-	-	-	-	-9	-
Pretax Income	-50.8	-23	-69	-312	-383	-351
Income Tax Expense	-41.9	-	6	5	1	10
Earnings From Continuing Operations	-8.9	-23	-75	-317	-384	-361
Minority Interest in Earnings	-6	-6	-	-	-	-
Net Income	-14.9	-29	-75	-317	-384	-361
Net Income to Common	-14.9	-29	-75	-317	-384	-361
Shares Outstanding (Basic)	31	27	26	24	22	21
Shares Outstanding (Diluted)	31	27	26	24	22	21
Shares Change (YoY)	20.01%	3.49%	8.25%	5.88%	6.91%	395.28%
EPS (Basic)	-0.47	-1.09	-2.92	-13.36	-17.13	-17.22
EPS (Diluted)	-0.53	-1.09	-2.92	-13.36	-17.13	-17.22
Free Cash Flow	-37.9	-16	-94	-344	-424	-953
Free Cash Flow Per Share	-1.21	-0.60	-3.66	-14.49	-18.92	-45.45
Gross Margin	-	-	16.28%	20.56%	29.07%	53.14%
Operating Margin	-59400.00%	-	-183.72%	-114.29%	-66.20%	-17.60%
Profit Margin	-14900.00%	-	-174.42%	-110.45%	-67.25%	-17.31%
Free Cash Flow Margin	-37900.00%	-	-218.60%	-119.86%	-74.26%	-45.71%
EBITDA	-56.1	-30	-78	-324	-372	-358
EBITDA Margin	-	-	-181.39%	-112.89%	-65.15%	-17.17%
D&A For EBITDA	3.3	1	1	4	6	9
EBIT	-59.4	-31	-79	-328	-378	-367
EBIT Margin	-	-	-183.72%	-114.29%	-66.20%	-17.60%
Advertising Expenses	-	-	12	104	195	1,000

Source: S&P Global Market Intelligence. Standard template. Financial Sources.