Latch, Inc. (LTCH)
OTCMKTS · Delayed Price · Currency is USD
0.17025
+0.01975 (13.12%)
At close: Aug 14, 2026
Latch Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -6.9 | -5.94 | -28.07 | -6.58 | -7.85 | -11.25 | -9.97 | -17.06 | -16.94 | -13.64 | -16.46 | -27.28 | -30.88 | -32.92 | -29.08 | -34.81 | -51.62 | -46.83 | -53.66 | -33.45 |
Depreciation & Amortization | 0.12 | 0.11 | -2.24 | 2.47 | 0.22 | 0.12 | 0.49 | 0.51 | 0.51 | 0.5 | 0.53 | 0.56 | 0.4 | 0.32 | 0.41 | 0.39 | 0.48 | 0.33 | -1.24 | 0.78 |
Other Amortization | 0.9 | 0.9 | 3.4 | -1.2 | 1.1 | 1.4 | 1.2 | 1.3 | 1.3 | 1.4 | 1.3 | 1.3 | 1.3 | 1.5 | 1.2 | 1 | 0.9 | 0.8 | 2.2 | - |
Loss (Gain) From Sale of Assets | 0.25 | - | 1.22 | - | - | - | 0.19 | -0.19 | -0.02 | 0.21 | - | - | - | - | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | - | - | 16.6 | - | - | - | 2.66 | 0.19 | - | - | - | - | 0.64 | 0.06 | 0.04 | 0.46 | 0.12 | 0.31 | - | - |
Loss (Gain) From Sale of Investments | -0 | -0 | 0.01 | -0 | - | -0.01 | 0 | 0.01 | 0 | 0.08 | 0.01 | -0.01 | - | - | - | 2 | 2.51 | -1 | -0.05 | - |
Loss (Gain) on Equity Investments | -0.77 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 0.52 | 0.15 | 0.18 | 0.17 | -0.05 | 0.25 | -6.34 | 1.77 | 1.92 | 2.07 | 2.39 | 7.5 | 4.01 | 4.27 | 5.9 | 5.08 | 7.16 | 12.12 | 8.02 | 6.08 |
Provision & Write-off of Bad Debts | 0.13 | -0.03 | 0.27 | 0.03 | 0.02 | 0.03 | -0.01 | -0.02 | 0.04 | -0.29 | -0.08 | 0.09 | -0.19 | -0.62 | 0.3 | 0.2 | 0.37 | 0.43 | 0.39 | 0.29 |
Other Operating Activities | 0.11 | 0.03 | -0.07 | -0.06 | -0.01 | -0.04 | -0.32 | -0.11 | -0.32 | -0.61 | -1.09 | -1.5 | -0.09 | -0.07 | - | 0.08 | -2.03 | -5.32 | -6.77 | -1.16 |
Change in Accounts Receivable | -2.01 | 2.08 | -0.31 | 3.62 | 0.94 | -2.7 | 1.06 | 3.21 | -5.02 | -1.6 | 1.05 | 1.65 | 2.5 | -3.24 | 0.28 | 4.78 | 2.76 | -4.26 | -4.04 | -3.92 |
Change in Inventory | 1.25 | 2.36 | 2.4 | 2.07 | 1.66 | -3.01 | -5.98 | -0.54 | 0.28 | 2.49 | 5.21 | 0.84 | 2.25 | 8.03 | 0.57 | -6.48 | -8.47 | -5.57 | -5.46 | -3.54 |
Change in Accounts Payable | 0.76 | 0.45 | -2.55 | -1.32 | 2.26 | -1.77 | 4.73 | -0.74 | 0.81 | -1.16 | 1.4 | -0.57 | 1.09 | -4.28 | -0.25 | -1.84 | 2.21 | -0.63 | 0.52 | 1.85 |
Change in Unearned Revenue | -0.69 | -1.51 | -1.58 | -1.33 | -3.87 | -0.03 | -1.73 | -1.82 | -1.27 | -1.92 | -1.75 | -1.09 | 0.7 | -0.21 | 0.27 | 0.93 | 5.47 | 4.78 | 6.6 | 3.56 |
Change in Other Net Operating Assets | 3.08 | -3.76 | 2.98 | -2.76 | -7.51 | 6.86 | 0.57 | -4.01 | 5.31 | -18.62 | 15.85 | -10.14 | -1.29 | 1.44 | -1.32 | -1.88 | 0.38 | 1.14 | 11 | -1.36 |
Operating Cash Flow | -3.25 | -5.14 | -7.75 | -4.9 | -13.11 | -10.14 | -13.43 | -17.49 | -13.38 | -31.1 | 8.35 | -28.65 | -19.55 | -25.73 | -21.68 | -30.09 | -39.77 | -43.7 | -42.47 | -30.86 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -0.01 | - | -0.01 | 0 | -0.08 | - | -0.54 | -0.19 | -0.03 | -0.01 | -0.19 | -0.05 | -0.07 | -0.01 | -0.08 | -0.2 | -0.74 | -1.22 | -0.49 | -0.43 |
Sale of Property, Plant & Equipment | 1.72 | - | 0.03 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Acquisitions | - | - | - | - | - | - | - | 0.21 | -0.58 | -0.58 | - | 8.09 | - | - | - | - | - | - | - | - |
Sale (Purchase) of Intangibles | -0.71 | -0.82 | -1.61 | -0.9 | -0.86 | -0.24 | -2 | -1.45 | -1.74 | -0.95 | -0.29 | -0.26 | -0.76 | -0.21 | -0.77 | -0.18 | -2.14 | -1.69 | -0.56 | -2.65 |
Investment in Securities | -1.21 | -0.57 | 1.74 | 1.95 | 2.34 | -0.69 | 3.55 | 14.07 | 16.43 | 46.71 | 30.54 | -42.68 | 23.56 | 32.82 | 20.02 | 62.69 | 35.69 | 14.97 | -71.71 | -197.14 |
Investing Cash Flow | -0.2 | -1.4 | 0.16 | 1.05 | 1.41 | -0.94 | 1.01 | 12.64 | 14.08 | 45.16 | 30.06 | -34.91 | 22.73 | 32.6 | 19.17 | 62.31 | 32.82 | 12.06 | -72.76 | -200.22 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.35 | - | - |
Total Debt Issued | 4.36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.35 | 4.25 | 2.83 |
Short-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2.41 | - | - |
Long-Term Debt Repaid | - | -0.33 | - | - | - | -0.22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | -4.44 | -0.33 | -0.33 | -0.33 | -0.33 | -0.22 | - | - | -22 | - | - | - | - | - | - | -0.24 | -2.06 | -2.41 | -3.25 | -1.26 |
Net Debt Issued (Repaid) | -0.08 | -0.33 | -0.33 | -0.33 | -0.33 | -0.22 | - | - | -22 | - | - | - | - | - | - | -0.24 | -2.06 | -1.06 | 1 | 1.56 |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.02 | 0.53 | 0.18 | 0.22 | 0.12 |
Repurchase of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.22 | -1.88 | -1.29 | -1.43 | -0.33 |
Other Financing Activities | -0.12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.08 | -1.97 |
Financing Cash Flow | -0.2 | -0.33 | -0.33 | -0.33 | -0.33 | -0.22 | - | - | -22 | - | - | - | - | - | - | -0.44 | -3.42 | -2.18 | -0.3 | -0.61 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 0.03 | 0.2 | -0.02 | 0.02 | 0.04 | -0.19 | 0.03 | -0.02 | 0.17 | -0.14 | -0.03 | 0.01 | -0.02 | -0 | 0.02 | -0.05 | 0 | -0.01 | -0 | - |
Net Cash Flow | -3.62 | -6.68 | -7.96 | -4.15 | -11.99 | -11.49 | -12.39 | -4.87 | -21.14 | 13.93 | 38.38 | -63.55 | 3.16 | 6.86 | -2.49 | 31.72 | -10.36 | -33.82 | -115.52 | -231.69 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -3.26 | -5.14 | -7.76 | -4.89 | -13.18 | -10.14 | -13.97 | -17.68 | -13.41 | -31.11 | 8.16 | -28.7 | -19.63 | -25.74 | -21.76 | -30.3 | -40.5 | -44.92 | -42.96 | -31.3 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -20.87% | -32.75% | -43.44% | -28.07% | -69.19% | -64.26% | -83.58% | -118.31% | -103.67% | -258.50% | 58.43% | -296.72% | -192.84% | -230.86% | -202.80% | -342.78% | -412.02% | -331.35% | -474.98% | -456.86% |
Free Cash Flow Per Share | -0.02 | -0.03 | -0.05 | -0.03 | -0.08 | -0.06 | -0.09 | -0.11 | -0.09 | -0.20 | 0.05 | -0.19 | -0.14 | -0.18 | -0.15 | -0.21 | -0.28 | -0.32 | -0.30 | -0.22 |
Levered Free Cash Flow | -0.43 | -1.62 | -7.79 | -0.96 | -9.87 | -5.92 | -11.8 | -12.15 | -5.52 | -19.46 | 21.15 | -17.58 | -7.82 | -12.5 | -5.45 | -14.16 | -12.12 | -40.12 | -20.51 | -29.68 |
Unlevered Free Cash Flow | -0.12 | -1.41 | -6.82 | -0.52 | -9.4 | -5.77 | -9.59 | -11.58 | -4.84 | -19.46 | 22.16 | -16.51 | -7.05 | -12.5 | -2.55 | -13.72 | -11.33 | -39.6 | -19.17 | -29.2 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | 0.47 | - | - | - | 2.1 | - | - | - | 0.03 | - | - | - | 0.04 | - | - | - | 0.35 | - |
Cash Income Tax Paid | - | - | - | - | - | - | 0 | - | - | - | 0.01 | - | - | - | 0.07 | - | - | - | 0.07 | - |
Change in Working Capital | 2.39 | -0.37 | 0.93 | 0.29 | -6.54 | -0.64 | -1.34 | -3.89 | 0.11 | -20.82 | 21.75 | -9.31 | 5.24 | 1.74 | -0.45 | -4.48 | 2.35 | -4.54 | 8.63 | -3.41 |