LTSV Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest and Dividend Income	-	-	-	-	0.03
Total Interest Expense	10.29	11.84	11.05	0.19	0.19
Net Interest Income	-10.29	-11.84	-11.05	-0.19	-0.15
Other Revenue	30.54	29.7	23.32	-	-0.37
Revenue Before Loan Losses	20.24	17.86	12.27	-0.19	-0.52
Revenue	20.24	17.86	12.27	-0.19	-0.52
Revenue Growth (YoY)	13.38%	45.54%	-	-	-
Cost of Services Provided	21.74	23.36	20.48	0.69	0.76
Other Operating Expenses	0.24	0.14	0.07	-	-
Total Operating Expenses	25.75	27.19	23.46	0.69	0.76
Operating Income	-5.5	-9.34	-11.19	-0.88	-1.28
Earnings From Equity Investments	0.32	-0.39	-0.67	-0.32	-
EBT Excluding Unusual Items	-4.98	-9.5	-14	-2.61	-1.28
Other Unusual Items	-	-0.45	-	-	-
Pretax Income	-4.45	-9.95	-14	-2.61	-1.28
Earnings From Continuing Ops.	-4.45	-9.95	-14	-2.61	-1.28
Minority Interest in Earnings	0.73	1.93	2.96	0.38	0
Net Income	-3.72	-8.02	-11.04	-2.23	-1.28
Net Income to Common	-3.72	-8.02	-11.04	-2.23	-1.28
Shares Outstanding (Basic)	8	8	8	8	9
Shares Outstanding (Diluted)	8	8	8	8	9
Shares Change (YoY)	-0.99%	-0.84%	-1.08%	-1.23%	-0.21%
EPS (Basic)	-0.46	-0.97	-1.33	-0.26	-0.15
EPS (Diluted)	-0.46	-0.97	-1.33	-0.26	-0.15
Operating Margin	-27.19%	-52.28%	-91.19%	-	-
Profit Margin	-18.38%	-44.92%	-89.99%	-	-
Revenue as Reported	-	-	-	-	-0.33

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.