Marvel Discovery Corp. (MARVF)

Marvel Discovery Income Statement

Financials in millions CAD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	May 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021	Aug 31, 2020	Aug 31, 2019
Cost of Revenue	-	-	0.01	-	-	-
Gross Profit	-	-	-0.01	-	-	-
Selling, General & Admin	0.66	0.29	0.38	0.73	0.35	0.3
Operating Expenses	1	0.6	0.49	0.84	0.44	0.3
Operating Income	-1	-0.6	-0.5	-0.84	-0.44	-0.3
Interest Expense	-0	-	-	-0.02	-0.03	-0.03
Interest & Investment Income	-	0	0	0	-	-
Other Non Operating Income (Expenses)	-0.06	-0.09	-0.23	-0.12	-0.04	-0.04
EBT Excluding Unusual Items	-1.06	-0.69	-0.73	-0.98	-0.51	-0.37
Gain (Loss) on Sale of Investments	-0.13	-0.01	-0.08	-	-	-
Other Unusual Items	-	-	0	0.14	-	-
Pretax Income	-1.21	-0.7	-0.81	-0.84	-0.51	-0.37
Income Tax Expense	0.05	0.03	0	-	-	-
Net Income	-1.25	-0.73	-0.81	-0.84	-0.51	-0.37
Net Income to Common	-1.25	-0.73	-0.81	-0.84	-0.51	-0.37
Shares Outstanding (Basic)	119	115	91	69	45	32
Shares Outstanding (Diluted)	119	115	91	69	45	32
Shares Change (YoY)	-2.16%	26.26%	32.18%	54.03%	40.70%	43.26%
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01
Free Cash Flow	-1.21	-2.03	-1.7	-0.66	-0.51	-0.46
Free Cash Flow Per Share	-0.01	-0.02	-0.02	-0.01	-0.01	-0.01
EBITDA	-	-0.19	-	-0.73	-0.44	-0.3
D&A For EBITDA	-	0.41	-	0.11	0	0
EBIT	-1	-0.6	-0.5	-0.84	-0.44	-0.3

Source: S&P Capital IQ. Standard template. Financial Sources.