Mountain Crest Acquisition Corp. V (MCAG)

MCAG Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.05	0.02	0.26	0.47
Cash & Short-Term Investments	0.05	0.02	0.26	0.47
Cash Growth	306.33%	-93.80%	-45.33%	-
Prepaid Expenses	0.03	-	0.01	0.1
Total Current Assets	0.08	0.02	0.27	0.57
Other Long-Term Assets	5.99	5.61	19.57	69
Total Assets	6.07	5.63	19.84	69.57
Accounts Payable	0.37	0.58	0.32	0.1
Accrued Expenses	0.15	0.15	-	-
Short-Term Debt	0.45	0.25	-	-
Current Income Taxes Payable	0.38	0.29	0.18	-
Other Current Liabilities	-	-	-	0.01
Total Current Liabilities	1.34	1.28	0.5	0.11
Other Long-Term Liabilities	7.93	7.65	21.62	71.07
Total Liabilities	9.27	8.93	22.12	71.18
Common Stock	0	0	0	0
Additional Paid-In Capital	2.27	1.95	-	-
Retained Earnings	-5.47	-5.24	-2.28	-1.6
Shareholders' Equity	-3.2	-3.3	-2.28	-1.6
Total Liabilities & Equity	6.07	5.63	19.84	69.57
Total Debt	0.45	0.25	-	-
Net Cash (Debt)	-0.4	-0.24	0.26	0.47
Net Cash Growth	-	-	-45.33%	-
Net Cash Per Share	-0.12	-0.07	0.03	0.17
Filing Date Shares Outstanding	2.9	3.17	4.06	9.03
Total Common Shares Outstanding	3.32	3.17	4.06	9.03
Working Capital	-1.26	-1.26	-0.23	0.47
Book Value Per Share	-0.96	-1.04	-0.56	-0.18
Tangible Book Value	-3.2	-3.3	-2.28	-1.6
Tangible Book Value Per Share	-0.96	-1.04	-0.56	-0.18

Source: S&P Capital IQ. Standard template. Financial Sources.