Mountain Crest Acquisition Corp. V (MCAG)

MCAG Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.1	0.01	0.12	0.02	0.26	0.47
Cash & Short-Term Investments	0.1	0.01	0.12	0.02	0.26	0.47
Cash Growth	247.50%	-89.79%	625.08%	-93.80%	-45.34%	-
Prepaid Expenses	0.04	0.02	0.04	-	0.01	0.1
Total Current Assets	0.14	0.03	0.16	0.02	0.27	0.57
Other Long-Term Assets	0.85	0.84	1.16	5.61	19.57	69
Total Assets	0.99	0.87	1.31	5.63	19.84	69.57
Accounts Payable	0.25	0.27	0.35	0.58	0.32	0.1
Accrued Expenses	-	-	0.2	0.15	-	-
Short-Term Debt	1.55	1.3	0.69	0.25	-	-
Current Income Taxes Payable	0.08	0.08	0.28	0.29	0.18	-
Other Current Liabilities	-	-	-	-	-	0.01
Total Current Liabilities	1.88	1.65	1.52	1.28	0.5	0.11
Other Long-Term Liabilities	2.91	2.91	3.23	7.65	21.62	71.07
Total Liabilities	4.79	4.56	4.75	8.93	22.12	71.18
Common Stock	0	0	0	0	0	0
Additional Paid-In Capital	2.21	2.22	2.23	1.95	-	-
Retained Earnings	-6.02	-5.9	-5.67	-5.24	-2.28	-1.6
Shareholders' Equity	-3.8	-3.68	-3.44	-3.3	-2.28	-1.6
Total Liabilities & Equity	0.99	0.87	1.31	5.63	19.84	69.57
Total Debt	1.55	1.3	0.69	0.25	-	-
Net Cash (Debt)	-1.45	-1.29	-0.57	-0.24	0.26	0.47
Net Cash Growth	-	-	-	-	-45.34%	-
Net Cash Per Share	-0.50	-0.44	-0.18	-0.07	0.03	0.17
Filing Date Shares Outstanding	2.87	2.87	2.9	3.17	4.06	9.03
Total Common Shares Outstanding	2.87	2.87	2.9	3.17	4.06	9.03
Working Capital	-1.74	-1.62	-1.36	-1.26	-0.23	0.47
Book Value Per Share	-1.32	-1.28	-1.19	-1.04	-0.56	-0.18
Tangible Book Value	-3.8	-3.68	-3.44	-3.3	-2.28	-1.6
Tangible Book Value Per Share	-1.32	-1.28	-1.19	-1.04	-0.56	-0.18

Source: S&P Global Market Intelligence. Standard template. Financial Sources.