McRae Industries, Inc. (MCRAA)
OTCMKTS · Delayed Price · Currency is USD
49.80
0.00 (0.00%)
At close: Jul 27, 2026

McRae Industries Financials Overview

Millions USD. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Jul '23 Jul '22 Jul '21
Revenue
114.31114.86122.4124.7124.8382.19
Revenue Growth
-5.88%-6.17%-1.84%-0.10%51.88%18.58%
Gross Profit
29.9333.0436.8233.8936.4622
Operating Income
3.867.2912.8110.2713.533.84
Net Income
4.787.5712.798.0610.23.35
Earnings Per Share
2.123.355.663.574.511.46
EPS Growth
-59.93%-40.80%58.65%-20.92%208.90%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Jul '23 Jul '22 Jul '21
work boot
28.1229.0233.6426.8121.9419.19
Western/Lifestyle Boot
85.9983.7984.6297.71102.1462.77
Corporate/other
-2.054.150.180.760.23
Total
116.16114.86122.4124.7124.8382.19

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Jul '23 Jul '22 Jul '21
Cash & Investments
34.9847.1138.0739.8425.8632.11
Total Debt
1.171.592.142.36--
Net Cash (Debt)
33.8145.5235.9337.4725.8632.11
Net Cash Growth
-18.48%26.69%-4.12%44.90%-19.46%-7.84%
Net Cash Per Share
14.9820.1415.9016.5811.4413.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Jul '23 Jul '22 Jul '21
Operating Cash Flow
6.254.037.3216.16-4.170.77
Capital Expenditures
-4.29-0.83-0.86-0.75-0.81-0.36
Free Cash Flow
1.963.196.4615.41-4.970.41
Free Cash Flow Growth
149.75%-50.60%-58.07%---93.34%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Aug '25 Aug '24 Jul '23 Jul '22 Jul '21
Gross Margin
26.18%28.76%30.08%27.18%29.20%26.77%
Operating Margin
3.38%6.35%10.47%8.23%10.84%4.67%
Pretax Margin
5.68%8.52%12.70%8.87%10.74%5.40%
Profit Margin
4.18%6.59%10.45%6.46%8.17%4.08%
FCF Margin
1.72%2.78%5.28%12.36%-3.98%0.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Aug '25 Aug '24 Jul '23 Jul '22 Jul '21
Dividend Per Share
0.8400.5600.5600.5600.5400.520
Dividend Per Share Growth
-33.33%0%0%3.70%3.85%0%
Dividend Yield
1.69%1.18%1.20%1.37%1.49%1.82%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Aug '25 Aug '24 Jul '23 Jul '22 Jul '21
PE Ratio
23.5314.428.5912.238.7621.41
P/FCF Ratio
56.5734.2016.996.40-174.59
PS Ratio
0.970.950.900.790.720.87