McRae Industries, Inc. (MCRAA)
OTCMKTS · Delayed Price · Currency is USD
48.15
-0.05 (-0.10%)
At close: Jun 25, 2025

McRae Industries Cash Flow Statement

Millions USD. Fiscal year is Sep - Aug.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
May '25 Aug '24 Jul '23 Jul '22 Jul '21 Aug '20 2015 - 2019
Net Income
11.9412.798.0610.23.35-0.08
Upgrade
Depreciation & Amortization
0.850.851.51.021.051.08
Upgrade
Loss (Gain) From Sale of Assets
-4.22-4.22--0.360.07-0.01
Upgrade
Loss (Gain) From Sale of Investments
-1.04-1.040.020.69-0.32-0.03
Upgrade
Other Operating Activities
-5.030.290.09-0.51-0.16-0.01
Upgrade
Change in Accounts Receivable
-0.3-0.36.21-9.71-8.364.95
Upgrade
Change in Inventory
-1.87-1.872.57-10.163.931.51
Upgrade
Change in Accounts Payable
1.571.57-3.052.45-1.160.47
Upgrade
Change in Income Taxes
0.10.1-0.650.051.22-0.57
Upgrade
Change in Other Net Operating Assets
-0.62-0.621.932.171.14-0.6
Upgrade
Operating Cash Flow
1.387.5516.68-4.170.776.7
Upgrade
Operating Cash Flow Growth
-92.52%-54.74%---88.56%1595.95%
Upgrade
Capital Expenditures
-0.59-0.86-0.75-0.81-0.36-0.53
Upgrade
Sale of Property, Plant & Equipment
0.26-----
Upgrade
Investment in Securities
7.26-5.87-10.98-2.615.583.39
Upgrade
Other Investing Activities
-0.23-0.230.460.04-1.02-
Upgrade
Investing Cash Flow
11.17-2.51-11.27-2.814.692.89
Upgrade
Repurchase of Common Stock
-0.22----1.73-0.21
Upgrade
Common Dividends Paid
-2.85-2.64-2.39-1.2-1.19-1.22
Upgrade
Financing Cash Flow
-3.06-2.64-2.39-1.2-2.92-1.43
Upgrade
Net Cash Flow
9.492.393.01-8.172.538.16
Upgrade
Free Cash Flow
0.796.6915.93-4.970.416.17
Upgrade
Free Cash Flow Growth
-95.50%-58.02%---93.34%-
Upgrade
Free Cash Flow Margin
0.65%5.46%12.77%-3.98%0.50%8.91%
Upgrade
Free Cash Flow Per Share
0.352.967.05-2.200.182.40
Upgrade
Cash Income Tax Paid
2.382.383.83.590.160.87
Upgrade
Levered Free Cash Flow
0.426.8811.89-6.53-0.136.04
Upgrade
Unlevered Free Cash Flow
0.426.8811.89-6.53-0.136.04
Upgrade
Change in Net Working Capital
6.891.12-4.7215.23.23-5.75
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.