Skip to main content
logo
Functional Brands Inc. (MEHA)
OTCMKTS · Delayed Price · Currency is USD
0.0042
0.00 (0.00%)
At close: Aug 20, 2026

Functional Brands Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6.76.616.576.827.057.2
Revenue Growth
3.17%0.69%-3.72%-3.27%-2.03%-
Gross Profit
3.733.483.613.1832.87
Operating Income
-3.26-1.4-0.23-1.08-1.34-1.58
Net Income
-8.590.68-0.56-1.24-0.94-1.7
Earnings Per Share
-0.420.01-0.08-0.19-0.14-
EPS Growth
------

Revenue by Segment
Chart
Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Kirkman Business
6.496.446.446.87
Functional Brands (Formerly HT Naturals)
0.120.130.380.18
Total
6.616.576.827.05

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
0.352.730.210.370.20.36
Total Debt
3.222.662.952.960.371.76
Net Cash (Debt)
-2.870.06-2.74-2.59-0.17-1.4
Net Cash Growth
------
Net Cash Per Share
-0.140.00-0.41-0.39-0.03-

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2.86-1.2700.25-0.69-1.78
Capital Expenditures
-0.01-0.01-0-0-0-
Free Cash Flow
-2.87-1.2800.24-0.69-1.78
Free Cash Flow Growth
---99.95%---

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
55.64%52.70%54.93%46.61%42.57%39.86%
Operating Margin
-48.69%-21.15%-3.49%-15.87%-18.97%-21.89%
Pretax Margin
-126.92%11.47%-8.52%-18.20%-13.36%-23.69%
Profit Margin
-128.10%10.28%-8.52%-18.20%-13.36%-23.69%
FCF Margin
-42.82%-19.36%0.00%3.59%-9.80%-24.70%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-4.54----
PS Ratio
0.040.47----