Functional Brands Inc. (MEHA)
OTCMKTS · Delayed Price · Currency is USD
0.0042
0.00 (0.00%)
At close: Aug 20, 2026
Functional Brands Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6.7 | 6.61 | 6.57 | 6.82 | 7.05 | 7.2 | |
Revenue Growth | 3.17% | 0.69% | -3.72% | -3.27% | -2.03% | - |
Cost of Revenue | 2.97 | 3.13 | 2.96 | 3.64 | 4.05 | 4.33 |
Gross Profit | 3.73 | 3.48 | 3.61 | 3.18 | 3 | 2.87 |
Selling, General & Admin | 6.94 | 4.88 | 3.84 | 4.26 | 4.34 | 4.44 |
Operating Expenses | 6.99 | 4.88 | 3.84 | 4.26 | 4.34 | 4.44 |
Operating Income | -3.26 | -1.4 | -0.23 | -1.08 | -1.34 | -1.58 |
Interest Expense | -0.36 | -0.4 | -0.33 | -0.16 | -0.13 | -0.13 |
Interest & Investment Income | 0.08 | 0.07 | 0 | - | - | - |
Other Non Operating Income (Expenses) | -4.97 | 2.48 | - | - | - | - |
EBT Excluding Unusual Items | -8.51 | 0.76 | -0.56 | -1.24 | -1.47 | -1.7 |
Other Unusual Items | - | - | - | - | 0.53 | - |
Pretax Income | -8.51 | 0.76 | -0.56 | -1.24 | -0.94 | -1.7 |
Net Income | -8.51 | 0.76 | -0.56 | -1.24 | -0.94 | -1.7 |
Preferred Dividends & Other Adjustments | 0.08 | 0.08 | - | - | - | - |
Net Income to Common | -8.59 | 0.68 | -0.56 | -1.24 | -0.94 | -1.7 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 20 | 8 | 7 | 7 | 7 | - |
Shares Outstanding (Diluted) | 20 | 85 | 7 | 7 | 7 | - |
Shares Change | 198.57% | 1171.43% | 0.06% | 0.45% | - | - |
EPS (Basic) | -0.42 | 0.08 | -0.08 | -0.19 | -0.14 | - |
EPS (Diluted) | -0.42 | 0.01 | -0.08 | -0.19 | -0.14 | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.87 | -1.28 | 0 | 0.24 | -0.69 | -1.78 |
Free Cash Flow Per Share | -0.14 | -0.01 | - | 0.04 | -0.10 | - |
Gross Margin | 55.64% | 52.70% | 54.93% | 46.61% | 42.57% | 39.86% |
Operating Margin | -48.69% | -21.15% | -3.49% | -15.87% | -18.97% | -21.89% |
Profit Margin | -128.10% | 10.28% | -8.52% | -18.20% | -13.36% | -23.69% |
Free Cash Flow Margin | -42.82% | -19.36% | 0.00% | 3.59% | -9.80% | -24.70% |
EBITDA | -3.2 | -1.33 | -0.13 | -0.93 | -1.18 | - |
EBITDA Margin | -47.72% | -20.14% | -2.05% | -13.65% | -16.77% | - |
D&A For EBITDA | 0.06 | 0.07 | 0.09 | 0.15 | 0.16 | - |
EBIT | -3.26 | -1.4 | -0.23 | -1.08 | -1.34 | -1.58 |
EBIT Margin | -48.69% | -21.15% | -3.49% | -15.87% | -18.97% | -21.89% |
Revenue as Reported | - | - | - | - | - | 7.2 |