Mirage Energy Corporation (MRGE)

Mirage Energy Balance Sheet

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Jul 31, 2021	Jul 31, 2020	Jul 31, 2019	Jul 31, 2018	Jul 31, 2017
Cash & Equivalents	0.1	0.17	0.07	0.01	0.01
Cash & Short-Term Investments	0.1	0.17	0.07	0.01	0.01
Cash Growth	-40.60%	136.94%	422.67%	14.47%	-84.54%
Prepaid Expenses	0.05	0.01	0	0	0
Total Current Assets	0.15	0.18	0.07	0.02	0.01
Property, Plant & Equipment	-	0	0	0	0.01
Other Long-Term Assets	0.01	0.01	0.01	0.01	0.01
Total Assets	0.16	0.18	0.08	0.03	0.03
Accounts Payable	1.01	0.84	0.66	0.48	0.34
Accrued Expenses	1.8	1.8	1.86	1.41	0.85
Short-Term Debt	0.42	0.41	0.71	0.49	0.24
Total Current Liabilities	3.22	3.04	3.23	2.38	1.43
Long-Term Debt	0	0	0	0.05	0.05
Total Liabilities	3.23	3.04	3.23	2.43	1.48
Common Stock	0.48	0.46	0.41	0.34	0.31
Additional Paid-In Capital	12.57	8.6	2.99	0.58	0.07
Retained Earnings	-16.13	-11.91	-6.55	-3.34	-1.84
Comprehensive Income & Other	-0	-0.02	-0	-0	-0
Total Common Equity	-3.08	-2.87	-3.16	-2.42	-1.47
Shareholders' Equity	-3.07	-2.86	-3.15	-2.41	-1.46
Total Liabilities & Equity	0.16	0.18	0.08	0.03	0.03
Total Debt	0.42	0.41	0.71	0.54	0.29
Net Cash (Debt)	-0.32	-0.24	-0.64	-0.53	-0.28
Net Cash Per Share	-0.00	-0.00	-0.00	-0.00	-0.00
Filing Date Shares Outstanding	496.71	470.78	425.72	354.32	310.19
Total Common Shares Outstanding	478.82	462.73	406.89	342.63	310.19
Working Capital	-3.08	-2.86	-3.16	-2.37	-1.42
Book Value Per Share	-0.01	-0.01	-0.01	-0.01	-0.00
Tangible Book Value	-3.08	-2.87	-3.16	-2.42	-1.47
Tangible Book Value Per Share	-0.01	-0.01	-0.01	-0.01	-0.00

Updated Jan 21, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.