Mirage Energy Balance Sheet

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Jul '21 Jul 31, 2021	Jul '20 Jul 31, 2020	Jul '19 Jul 31, 2019	Jul '18 Jul 31, 2018	Jul '17 Jul 31, 2017
Cash & Equivalents	0.1	0.17	0.07	0.01	0.01
Cash & Short-Term Investments	0.1	0.17	0.07	0.01	0.01
Cash Growth	-40.60%	136.94%	422.67%	14.47%	-84.54%
Prepaid Expenses	0.05	0.01	0	0	0
Total Current Assets	0.15	0.18	0.07	0.02	0.01
Property, Plant & Equipment	-	0	0	0	0.01
Other Long-Term Assets	0.01	0.01	0.01	0.01	0.01
Total Assets	0.16	0.18	0.08	0.03	0.03
Accounts Payable	1.01	0.84	0.66	0.48	0.34
Accrued Expenses	1.8	1.8	1.86	1.41	0.85
Short-Term Debt	0.42	0.41	0.71	0.49	0.24
Total Current Liabilities	3.22	3.04	3.23	2.38	1.43
Long-Term Debt	0	0	0	0.05	0.05
Total Liabilities	3.23	3.04	3.23	2.43	1.48
Common Stock	0.48	0.46	0.41	0.34	0.31
Additional Paid-In Capital	12.57	8.6	2.99	0.58	0.07
Retained Earnings	-16.13	-11.91	-6.55	-3.34	-1.84
Comprehensive Income & Other	-0	-0.02	-0	-0	-0
Total Common Equity	-3.08	-2.87	-3.16	-2.42	-1.47
Shareholders' Equity	-3.07	-2.86	-3.15	-2.41	-1.46
Total Liabilities & Equity	0.16	0.18	0.08	0.03	0.03
Total Debt	0.42	0.41	0.71	0.54	0.29
Net Cash (Debt)	-0.32	-0.24	-0.64	-0.53	-0.28
Net Cash Per Share	-0.00	-0.00	-0.00	-0.00	-0.00
Filing Date Shares Outstanding	496.71	470.78	425.72	354.32	310.19
Total Common Shares Outstanding	478.82	462.73	406.89	342.63	310.19
Working Capital	-3.08	-2.86	-3.16	-2.37	-1.42
Book Value Per Share	-0.01	-0.01	-0.01	-0.01	-0.00
Tangible Book Value	-3.08	-2.87	-3.16	-2.42	-1.47
Tangible Book Value Per Share	-0.01	-0.01	-0.01	-0.01	-0.00