MacReport.Net Ratios and Metrics

Market cap in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	Current	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001
Period Ending	Jul '26 Jul 6, 2026	Nov '05 Nov 30, 2005	Nov '04 Nov 30, 2004	Nov '03 Nov 30, 2003	Nov '02 Nov 30, 2002	Nov '01 Nov 30, 2001
Market Capitalization	1	7	10	11	119	-
Market Cap Growth	-12.33%	-29.20%	-7.21%	-91.14%	-	-
Enterprise Value	-	8	10	12	120	-
Last Close Price	0.05	0.40	0.60	0.65	7.50	-
PE Ratio	-	-	7.85	-	-	-
PS Ratio	0.66	4.22	4.60	26.95	4512.19	-
PB Ratio	5.12	7.56	-48.05	-7.02	-93.06	-
P/TBV Ratio	5.12	7.56	-	-	-	-
P/OCF Ratio	-	-	61.75	-	-	-
EV/Sales Ratio	-	5.08	4.55	29.72	4540.23	-
EV/EBITDA Ratio	-	-	14.12	-	-	-
EV/EBIT Ratio	-	-	14.38	-	-	-
Debt / Equity Ratio	13.58	1.76	-10.01	-0.65	-0.76	-0.49
Debt / EBITDA Ratio	-	-	2.97	-	-	-
Net Debt / Equity Ratio	11.00	0.99	-0.07	-0.64	-0.65	-0.46
Net Debt / EBITDA Ratio	-6.01	-1.26	0.02	-1.05	-0.81	-0.12
Net Debt / FCF Ratio	-1.08	-0.32	-0.06	-1.11	-1.04	-0.11
Asset Turnover	0.46	0.59	1.67	3.07	0.20	-
Quick Ratio	0.20	0.40	1.05	0.01	0.10	0.02
Current Ratio	0.20	0.40	1.05	0.02	0.10	0.10
Return on Equity (ROE)	-362.57%	-514.82%	-	-	-	-
Return on Assets (ROA)	-8.62%	-17.73%	33.12%	-454.36%	-479.74%	-
Return on Capital Employed (ROCE)	-91.30%	-65.30%	125.40%	61.70%	81.10%	376.60%
Earnings Yield	-137.01%	-26.47%	12.74%	-9.85%	-0.92%	-
FCF Yield	-199.39%	-41.03%	-2.54%	-8.24%	-0.67%	-
Buyback Yield / Dilution	-6.74%	-3.08%	-3.74%	-1.11%	-1.57%	-