Nobility Homes Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Nov '25 Nov 1, 2025	Nov '24 Nov 2, 2024	Nov '23 Nov 4, 2023	Nov '22 Nov 5, 2022	Nov '21 Nov 6, 2021
Revenue	50.93	52.67	51.93	63.32	51.52	45.06
Revenue Growth (YoY)	3.08%	1.41%	-17.98%	22.90%	14.34%	8.29%
Cost of Revenue	34.92	35.88	34.51	41.83	36.62	33.63
Gross Profit	16.01	16.79	17.42	21.49	14.9	11.43
Selling, General & Admin	6.44	6.75	7.84	8.09	6.48	5.29
Operating Expenses	6.44	6.75	7.84	8.09	6.48	5.29
Operating Income	9.57	10.04	9.58	13.4	8.43	6.15
Interest & Investment Income	1.09	1.12	1.13	0.8	0.23	0.18
Earnings From Equity Investments	0.09	0.09	0.1	0.1	0.06	0.06
Other Non Operating Income (Expenses)	0.13	0.15	0.37	0.33	0.66	0.47
EBT Excluding Unusual Items	10.88	11.39	11.17	14.64	9.38	6.86
Gain (Loss) on Sale of Investments	-0.05	-0.1	0.15	-0.06	-0.03	0.26
Gain (Loss) on Sale of Assets	0	0	0.15	-	0.09	-
Pretax Income	10.83	11.3	11.47	14.58	9.44	7.12
Income Tax Expense	2.73	2.85	2.86	3.68	2.2	1.72
Net Income	8.09	8.45	8.61	10.9	7.23	5.4
Net Income to Common	8.09	8.45	8.61	10.9	7.23	5.4
Net Income Growth	-1.93%	-1.92%	-20.99%	50.70%	33.96%	-9.78%
Shares Outstanding (Basic)	3	3	3	3	3	4
Shares Outstanding (Diluted)	3	3	3	3	3	4
Shares Change (YoY)	-0.35%	-0.20%	-1.74%	-3.13%	-4.49%	-0.89%
EPS (Basic)	2.48	2.59	2.63	3.27	2.10	1.50
EPS (Diluted)	2.48	2.58	2.63	3.27	2.10	1.50
EPS Growth	-1.57%	-1.90%	-19.56%	55.69%	40.00%	-8.54%
Free Cash Flow	3.51	3.98	6.85	9.59	-9.08	11.46
Free Cash Flow Per Share	1.07	1.22	2.09	2.87	-2.63	3.18
Gross Margin	31.44%	31.87%	33.55%	33.94%	28.93%	25.37%
Operating Margin	18.79%	19.06%	18.45%	21.16%	16.35%	13.64%
Profit Margin	15.89%	16.04%	16.58%	17.21%	14.04%	11.98%
Free Cash Flow Margin	6.89%	7.56%	13.19%	15.14%	-17.62%	25.43%
EBITDA	9.82	10.27	9.75	13.55	8.6	6.33
EBITDA Margin	19.29%	19.49%	18.78%	21.41%	16.68%	14.05%
D&A For EBITDA	0.25	0.23	0.17	0.15	0.17	0.19
EBIT	9.57	10.04	9.58	13.4	8.43	6.15
EBIT Margin	18.79%	19.06%	18.45%	21.16%	16.35%	13.64%
Effective Tax Rate	25.25%	25.24%	24.94%	25.25%	23.36%	24.16%
Advertising Expenses	-	0.17	0.19	0.13	0.07	0.14

Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.