Nobility Homes Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 1, 2025	Nov '24 Nov 2, 2024	Nov '23 Nov 4, 2023	Nov '22 Nov 5, 2022	Nov '21 Nov 6, 2021
Revenue	52.67	51.93	63.32	51.52	45.06
Revenue Growth (YoY)	1.41%	-17.98%	22.90%	14.34%	8.29%
Cost of Revenue	35.88	34.51	41.83	36.62	33.63
Gross Profit	16.79	17.42	21.49	14.9	11.43
Selling, General & Admin	6.75	7.84	8.09	6.48	5.29
Operating Expenses	6.75	7.84	8.09	6.48	5.29
Operating Income	10.04	9.58	13.4	8.43	6.15
Interest & Investment Income	1.12	1.13	0.8	0.23	0.18
Earnings From Equity Investments	0.09	0.1	0.1	0.06	0.06
Other Non Operating Income (Expenses)	0.15	0.37	0.33	0.66	0.47
EBT Excluding Unusual Items	11.39	11.17	14.64	9.38	6.86
Gain (Loss) on Sale of Investments	-0.1	0.15	-0.06	-0.03	0.26
Gain (Loss) on Sale of Assets	0	0.15	-	0.09	-
Pretax Income	11.3	11.47	14.58	9.44	7.12
Income Tax Expense	2.85	2.86	3.68	2.2	1.72
Net Income	8.45	8.61	10.9	7.23	5.4
Net Income to Common	8.45	8.61	10.9	7.23	5.4
Net Income Growth	-1.92%	-20.99%	50.70%	33.96%	-9.78%
Shares Outstanding (Basic)	3	3	3	3	4
Shares Outstanding (Diluted)	3	3	3	3	4
Shares Change (YoY)	-0.20%	-1.74%	-3.13%	-4.49%	-0.89%
EPS (Basic)	2.59	2.63	3.27	2.10	1.50
EPS (Diluted)	2.58	2.63	3.27	2.10	1.50
EPS Growth	-1.90%	-19.56%	55.69%	40.00%	-8.54%
Free Cash Flow	3.98	6.85	9.59	-9.08	11.46
Free Cash Flow Per Share	1.22	2.09	2.87	-2.63	3.18
Gross Margin	31.87%	33.55%	33.94%	28.93%	25.37%
Operating Margin	19.06%	18.45%	21.16%	16.35%	13.64%
Profit Margin	16.04%	16.58%	17.21%	14.04%	11.98%
Free Cash Flow Margin	7.56%	13.19%	15.14%	-17.62%	25.43%
EBITDA	10.27	9.75	13.55	8.6	6.33
EBITDA Margin	19.49%	18.78%	21.41%	16.68%	14.05%
D&A For EBITDA	0.23	0.17	0.15	0.17	0.19
EBIT	10.04	9.58	13.4	8.43	6.15
EBIT Margin	19.06%	18.45%	21.16%	16.35%	13.64%
Effective Tax Rate	25.24%	24.94%	25.25%	23.36%	24.16%
Advertising Expenses	0.17	0.19	0.13	0.07	0.14

Updated Nov 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.