Energy Today Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Mar '13 Mar 31, 2013	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008
Revenue	0.85	0.86	0.88	0.7	0.62	0.75
Revenue Growth (YoY)	-6.68%	-2.07%	25.18%	13.07%	-16.98%	-
Cost of Revenue	0.08	0.07	0.13	0.08	0.11	0.18
Gross Profit	0.76	0.79	0.75	0.63	0.52	0.56
Selling, General & Admin	0.45	0.5	0.47	0.32	0.17	0.17
Other Operating Expenses	0.28	0.24	0.23	0.18	0.11	0.12
Operating Expenses	0.77	0.78	0.73	0.54	0.33	0.32
Operating Income	-0	0	0.02	0.08	0.18	0.24
Interest Expense	-0.02	-0.02	-	-	-	-
EBT Excluding Unusual Items	-0.02	-0.01	0.02	0.08	0.18	0.24
Gain (Loss) on Sale of Assets	-	-	0.02	-	-0.02	-
Pretax Income	-0.02	-0.01	0.03	0.08	0.16	0.24
Income Tax Expense	-0	-0	0.01	-0.02	-	-
Net Income	-0.02	-0.01	0.02	0.1	0.16	0.24
Net Income to Common	-0.02	-0.01	0.02	0.1	0.16	0.24
Net Income Growth	-	-	-76.18%	-38.52%	-32.27%	-
Shares Outstanding (Basic)	0	0	0	0	-	-
Shares Outstanding (Diluted)	0	0	0	0	-	-
Shares Change (YoY)	-2.06%	45.46%	-82.09%	-	-	-
EPS (Basic)	-0.46	-0.34	1.10	0.82	-	-
EPS (Diluted)	-0.46	-0.34	1.10	0.82	-	-
EPS Growth	-	-	33.04%	-	-	-
Free Cash Flow	0.02	0.04	-0.11	0.16	0.1	0.26
Free Cash Flow Per Share	0.54	1.18	-5.08	1.36	-	-
Gross Margin	90.32%	91.34%	85.50%	89.20%	83.05%	75.31%
Operating Margin	-0.46%	0.33%	1.95%	11.88%	29.58%	31.92%
Profit Margin	-2.00%	-1.26%	2.70%	14.16%	26.04%	31.92%
Free Cash Flow Margin	2.34%	4.30%	-12.50%	23.43%	15.85%	35.00%
EBITDA	0.03	0.03	0.04	0.11	0.21	0.25
EBITDA Margin	3.48%	4.00%	5.04%	15.92%	33.18%	33.32%
D&A For EBITDA	0.03	0.03	0.03	0.03	0.02	0.01
EBIT	-0	0	0.02	0.08	0.18	0.24
EBIT Margin	-0.46%	0.33%	1.95%	11.88%	29.58%	31.92%
Effective Tax Rate	-	-	27.55%	-	-	-
Advertising Expenses	-	0.02	0.03	0.02	0.01	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.