Energy Today Inc. (NRGT)
OTCMKTS · Delayed Price · Currency is USD
0.0065
-0.0010 (-13.33%)
At close: Jul 15, 2026
Energy Today Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|
Period Ending | Mar '13 Mar 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 |
Net Income | -0.02 | -0.01 | 0.02 | 0.1 | 0.16 | 0.24 |
Depreciation & Amortization | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 |
Loss (Gain) From Sale of Assets | - | - | -0.02 | - | 0.02 | - |
Provision & Write-off of Bad Debts | 0.01 | 0.01 | - | - | - | 0 |
Change in Accounts Receivable | 0 | 0 | -0.02 | 0.02 | 0.03 | -0.02 |
Change in Accounts Payable | -0.01 | 0.01 | -0.01 | 0.04 | 0 | 0.03 |
Change in Other Net Operating Assets | 0 | -0 | - | - | - | - |
Operating Cash Flow | 0.02 | 0.04 | 0.01 | 0.16 | 0.24 | 0.26 |
Operating Cash Flow Growth | 19.69% | 296.88% | -94.33% | -30.51% | -10.63% | - |
Investing Activities
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|
Period Ending | Mar '13 Mar 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 |
Capital Expenditures | - | - | -0.12 | - | -0.14 | -0 |
Sale of Property, Plant & Equipment | - | - | 0.06 | - | - | - |
Investing Cash Flow | - | - | -0.06 | - | -0.14 | -0 |
Financing Activities
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|
Period Ending | Mar '13 Mar 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 |
Short-Term Debt Issued | - | 0.01 | 0.01 | - | - | - |
Long-Term Debt Issued | - | - | 0.04 | - | 0.1 | - |
Total Debt Issued | 0.03 | 0.01 | 0.05 | - | 0.1 | - |
Long-Term Debt Repaid | - | -0.02 | - | -0.03 | - | -0.01 |
Net Debt Issued (Repaid) | 0.01 | -0.01 | 0.05 | -0.03 | 0.1 | -0.01 |
Issuance of Common Stock | - | - | - | 0.01 | - | - |
Repurchase of Common Stock | - | - | -0 | - | - | - |
Other Financing Activities | - | - | - | -0.14 | -0.21 | -0.23 |
Financing Cash Flow | 0.01 | -0.01 | 0.04 | -0.16 | -0.12 | -0.24 |
Net Cash Flow
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|
Period Ending | Mar '13 Mar 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 |
Net Cash Flow | 0.03 | 0.02 | -0.01 | 0 | -0.02 | 0.02 |
Free Cash Flow
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|
Period Ending | Mar '13 Mar 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 |
Free Cash Flow | 0.02 | 0.04 | -0.11 | 0.16 | 0.1 | 0.26 |
Free Cash Flow Growth | - | - | - | 67.16% | -62.42% | - |
Free Cash Flow Margin | 2.34% | 4.30% | -12.50% | 23.43% | 15.85% | 35.00% |
Free Cash Flow Per Share | 0.54 | 1.18 | -5.08 | 1.36 | - | - |
Levered Free Cash Flow | 0.02 | 0.04 | -0.11 | 0.12 | 0.03 | - |
Unlevered Free Cash Flow | 0.03 | 0.05 | -0.11 | 0.12 | 0.03 | - |
Additional Metrics
Fiscal Year | TTM | FY 2012 | FY 2011 | FY 2010 | FY 2009 | FY 2008 |
|---|---|---|---|---|---|---|
Period Ending | Mar '13 Mar 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 |
Cash Interest Paid | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | - |
Change in Working Capital | -0.01 | 0 | -0.03 | 0.04 | 0.03 | 0.01 |