Ojai Oil Company (OJOC)

Ojai Oil Company Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Operating Activities

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	3.13	3.57	3.18	2.3	1.86
Depreciation & Amortization	2.05	2.07	1.96	2.11	1.98
Other Amortization	0.04	0.04	0.04	0.04	0.04
Loss (Gain) From Sale of Assets	-0.08	-0.05	-	-	0.1
Loss (Gain) From Sale of Investments	-0.46	-0.87	0.3	-0.39	-0.13
Loss (Gain) on Equity Investments	-0.33	-0.49	-0.86	-0.32	-0.87
Provision & Write-off of Bad Debts	0	-0.01	-0.03	0.04	-0.04
Other Operating Activities	-0.03	-0.11	-0.09	0.29	-0.22
Change in Accounts Receivable	0.01	0.02	-0.01	-0.06	0.11
Change in Accounts Payable	-0.62	-0.28	0.96	0.29	-0
Change in Unearned Revenue	0.02	0.08	0.06	-0.03	-0.05
Change in Other Net Operating Assets	-0.9	0.74	0.01	-0.75	-0.01
Operating Cash Flow	2.86	4.72	5.53	3.52	2.77
Operating Cash Flow Growth	-39.50%	-14.68%	57.09%	27.15%	9.71%

Investing Activities

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Capital Expenditures	-0.2	-4.28	-2.21	-7.72	-7.53
Sale of Property, Plant & Equipment	0.15	0.05	-	-	-
Investment in Securities	-0.97	5.1	-3.39	1.7	5.92
Investing Cash Flow	-1.01	0.86	-5.6	-6.02	-1.61

Financing Activities

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Short-Term Debt Issued	3.88	-	-	2.22	-
Long-Term Debt Issued	1.11	-	5.96	0.54	-
Total Debt Issued	5	-	5.96	2.76	-
Short-Term Debt Repaid	-	-	-2.22	-	-
Long-Term Debt Repaid	-1.02	-0.94	-1.31	-0.79	-0.72
Total Debt Repaid	-1.02	-0.94	-3.53	-0.79	-0.72
Net Debt Issued (Repaid)	3.98	-0.94	2.43	1.97	-0.72
Issuance of Common Stock	-	-	-	1.2	-
Repurchase of Common Stock	-8.31	-2.02	-	-	-
Common Dividends Paid	-1.26	-1.03	-0.91	-0.62	-0.47
Other Financing Activities	-0.08	-0.1	-1.11	0.7	1.61
Financing Cash Flow	-5.66	-4.08	0.42	3.25	0.41

Net Cash Flow

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Cash Flow	-3.82	1.5	0.35	0.75	1.57

Free Cash Flow

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Free Cash Flow	2.66	0.44	3.32	-4.2	-4.77
Free Cash Flow Growth	509.77%	-86.89%	-	-	-
Free Cash Flow Margin	16.92%	2.91%	23.59%	-34.24%	-45.43%
Free Cash Flow Per Share	9.71	1.54	11.59	-14.63	-16.61
Levered Free Cash Flow	2.24	0.67	3.67	-4.36	-4.36
Unlevered Free Cash Flow	3.71	1.59	4.51	-3.55	-3.57

Additional Metrics

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash Interest Paid	2.37	1.5	1.36	1.33	1.3
Cash Income Tax Paid	1.3	0.65	1.06	1.1	0.79
Change in Working Capital	-1.48	0.56	1.02	-0.55	0.04

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2024

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every year for this company.

Update frequency:

Yearly

Last checked:

Jul 28, 2026

Data Sources Report a data error