Old Market Capital Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Cap	29	40	49	45	77	81
Market Cap Growth	-31.80%	-18.19%	9.92%	-42.04%	-5.07%	78.72%
Enterprise Value	-	33.47	30.36	73.31	193.1	241.61
Last Close Price	4.15	6.02	6.76	6.15	10.25	10.57
PE Ratio	-	-	-	-	26.28	9.70
Forward PE	-	7.00	7.00	7.00	7.00	7.00
PS Ratio	2.27	4.30	-	-	1.55	1.45
PB Ratio	0.44	0.76	0.84	0.56	0.66	0.71
P/TBV Ratio	0.73	1.08	0.84	0.56	0.67	0.70
P/FCF Ratio	-	-	26.97	-	35.56	5.91
P/OCF Ratio	-	-	26.97	-	22.18	5.66
EV/Sales Ratio	-	3.57	-	-	3.88	4.31
EV/EBITDA Ratio	-	-	-	187.97	43.42	21.59
EV/EBIT Ratio	-	-	-	-	47.73	22.07
EV/FCF Ratio	-	-	16.62	-	88.78	17.52
Debt / Equity Ratio	0.09	0.05	0.00	0.36	1.04	1.58
Debt / EBITDA Ratio	-	-	-	74.19	27.10	16.28
Debt / FCF Ratio	-	-	0.04	-	55.41	13.21
Net Debt / Equity Ratio	-0.23	-0.39	-0.32	0.36	1.00	1.39
Net Debt / EBITDA Ratio	10.62	4.18	3.07	73.03	26.03	14.31
Net Debt / FCF Ratio	0.93	2.01	-10.35	-12.71	53.22	11.62
Asset Turnover	0.15	0.14	0	0	0.25	0.25
Quick Ratio	3.82	8.45	20.39	0.28	1.01	4.95
Current Ratio	4.55	9.45	64.12	68.70	37.34	46.26
Return on Equity (ROE)	-1.13%	-13.27%	-8.80%	-34.78%	2.59%	7.50%
Return on Assets (ROA)	-4.88%	-10.04%	-7.34%	0.00%	1.51%	3.70%
Return on Invested Capital (ROIC)	-7.67%	-16.02%	-8.42%	0.00%	1.18%	2.71%
Return on Capital Employed (ROCE)	-5.34%	-10.41%	-7.45%	0.00%	2.09%	4.95%
Earnings Yield	-	-	-	-	3.80%	10.31%
FCF Yield	-	-	3.71%	-	2.81%	16.92%
Buyback Yield / Dilution	1.32%	8.06%	0.64%	3.20%	0.71%	1.00%
Total Shareholder Return	1.32%	8.06%	0.64%	3.20%	0.71%	1.00%