Pardee Resources Company Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2012	FY 2011	FY 2010	FY 2009	FY 2006
Period Ending	Aug '26 Aug 10, 2026	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '06 Dec 31, 2006
Market Capitalization	196	142	157	205	125	120
Market Cap Growth	3.42%	-9.40%	-23.67%	64.06%	4.54%	-2.94%
Enterprise Value	-	114	150	-	-	-
Last Close Price	299.50	84.70	87.83	112.26	66.52	60.39
PE Ratio	12.34	8.14	7.50	9.61	10.65	-
PS Ratio	3.87	2.80	2.76	3.72	3.84	4.39
PB Ratio	1.53	1.11	1.31	2.00	1.48	2.17
P/TBV Ratio	1.53	1.11	1.31	2.00	1.48	-
P/FCF Ratio	16.70	12.08	5.89	15.31	-	-
P/OCF Ratio	6.60	4.78	4.75	6.25	7.79	-
EV/Sales Ratio	-	2.25	2.64	-	-	-
EV/EBITDA Ratio	-	3.15	3.51	-	-	-
EV/EBIT Ratio	-	4.72	4.65	-	-	-
EV/FCF Ratio	-	9.68	5.63	-	-	-
Debt / Equity Ratio	-	-	-	-	0.07	-
Debt / EBITDA Ratio	-	-	-	-	0.29	-
Net Debt / Equity Ratio	-0.23	-0.23	-0.24	-0.07	0.03	-
Net Debt / EBITDA Ratio	-0.82	-0.82	-0.66	-0.16	0.11	-
Net Debt / FCF Ratio	-2.53	-2.53	-1.06	-0.51	-0.21	-
Asset Turnover	0.35	0.35	0.44	0.50	-	9.77
Quick Ratio	13.58	13.58	13.79	3.05	3.90	2.30
Current Ratio	15.21	15.21	15.21	3.62	4.85	2.41
Return on Equity (ROE)	14.06%	14.06%	18.79%	22.87%	-	-
Return on Assets (ROA)	10.51%	10.51%	15.71%	18.36%	-	-
Return on Invested Capital (ROIC)	18.31%	18.31%	22.27%	23.43%	18.04%	-
Return on Capital Employed (ROCE)	16.50%	16.50%	23.80%	28.70%	17.00%	-
Earnings Yield	8.89%	12.29%	13.33%	10.41%	9.39%	8.49%
FCF Yield	5.99%	8.28%	16.98%	6.53%	-8.95%	-
Dividend Yield	7.29%	7.79%	6.83%	4.90%	6.01%	-
Payout Ratio	27.14%	27.14%	20.66%	18.35%	24.04%	-
Buyback Yield / Dilution	-	0.11%	-0.93%	-0.85%	-	-
Total Shareholder Return	7.29%	7.90%	5.90%	4.05%	6.01%	-