PDIV Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001
Period Ending	May '26 May 29, 2026	Dec '05 Dec 31, 2005	Dec '04 Dec 31, 2004	Dec '03 Dec 31, 2003	Dec '02 Dec 31, 2002	Dec '01 Dec 31, 2001
Market Capitalization	6	4	70	50	-	-
Market Cap Growth	-81.98%	-93.77%	38.05%	-	-	-
Enterprise Value	-	4	70	50	-	-
Last Close Price	0.02	1.40	200.00	122.00	-	-
PE Ratio	-	-	597.85	-	-	-
PS Ratio	5.14	3.47	128.16	3600.30	-	-
PB Ratio	-33.12	43.44	44.99	1256.43	-	-
P/TBV Ratio	-	-	102.63	1279.88	-	-
EV/Sales Ratio	-	3.53	128.38	3601.30	-	-
EV/EBITDA Ratio	-	-	8073.81	-	-	-
Debt / Equity Ratio	-5.20	1.16	0.13	-	-	-
Debt / EBITDA Ratio	-	-	23.77	-	-	-
Net Debt / Equity Ratio	-5.10	0.80	0.03	-0.12	-0.12	-0.30
Net Debt / EBITDA Ratio	-0.71	-0.03	6.17	-	-	-
Net Debt / FCF Ratio	-1.12	-0.12	-0.10	0.37	0.42	-3.57
Asset Turnover	1.21	0.94	0.58	0.21	0.10	-
Inventory Turnover	32.35	27.40	-	-	-	-
Quick Ratio	0.02	0.05	0.95	0.34	-	-
Current Ratio	0.06	0.08	2.71	0.34	-	-
Return on Equity (ROE)	-367.30%	-298.47%	14.67%	-78.65%	-45.13%	-
Return on Assets (ROA)	-95.10%	-116.47%	-3.57%	-39.05%	-12.72%	-
Return on Invested Capital (ROIC)	-191.80%	-278.88%	-4.64%	-85.73%	-26.20%	-28.81%
Return on Capital Employed (ROCE)	808.50%	-2485.50%	-3.20%	-101.80%	-24.90%	-20.30%
Earnings Yield	-23.47%	-56.75%	0.17%	-0.08%	-	-
FCF Yield	-13.72%	-15.64%	-0.80%	-0.03%	-	-
Buyback Yield / Dilution	-51.28%	-251.97%	3.70%	69.11%	-41.04%	-