Plains Acquisition Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	174	167	146	114	98	-
Market Cap Growth	-	14.68%	28.12%	16.17%	-	-
Last Close Price	67.00	64.01	54.56	41.86	36.13	-
PE Ratio	10.65	9.63	8.56	6.76	6.22	-
PS Ratio	3.65	3.50	3.21	2.78	2.64	-
PB Ratio	1.27	1.22	1.20	1.06	1.07	-
P/FCF Ratio	9.99	9.58	7.20	5.58	5.79	-
P/OCF Ratio	9.86	9.46	7.11	5.49	5.76	-
Debt / Equity Ratio	0.15	0.15	0.17	0.23	0.23	0.24
Debt / FCF Ratio	1.18	1.18	1.04	1.20	1.23	1.96
Net Debt / Equity Ratio	-0.93	-0.93	-0.78	-0.85	-1.07	-0.87
Net Debt / FCF Ratio	-7.34	-7.34	-4.65	-4.51	-5.79	-7.28
Return on Equity (ROE)	13.46%	13.46%	14.88%	16.87%	17.98%	14.80%
Return on Assets (ROA)	1.97%	1.97%	2.00%	2.05%	1.96%	1.58%
Earnings Yield	9.96%	10.39%	11.68%	14.80%	16.07%	-
FCF Yield	10.01%	10.44%	13.89%	17.91%	17.26%	-
Dividend Yield	2.98%	3.13%	3.21%	3.58%	1.38%	-
Payout Ratio	29.60%	29.60%	22.32%	22.01%	7.67%	8.26%
Buyback Yield / Dilution	-10.15%	1.15%	-5.11%	-3.54%	-2.39%	-4.66%
Total Shareholder Return	-7.17%	4.27%	-1.90%	0.04%	-1.01%	-4.66%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.