PREM Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	33.21	31.88	20.75	20.18	19.8
Revenue Growth (YoY)	60.11%	53.62%	2.81%	1.95%	-
Cost of Revenue	29.42	28.49	18.36	17.03	15.07
Gross Profit	3.78	3.39	2.39	3.16	4.73
Selling, General & Admin	6.36	6.09	3.55	3.42	2.46
Operating Expenses	6.36	6.09	3.55	3.42	2.46
Operating Income	-2.58	-2.7	-1.15	-0.26	2.27
Interest Expense	-1.49	-1.36	-0.85	-0.08	-0.05
Other Non Operating Income (Expenses)	0.27	0.19	-0.19	0.2	-0.47
EBT Excluding Unusual Items	-3.8	-3.87	-2.19	-0.14	1.75
Other Unusual Items	-	-	-	-	0.01
Pretax Income	-3.8	-3.87	-2.19	-0.14	1.76
Net Income	-3.8	-3.87	-2.19	-0.14	1.76
Net Income to Common	-3.8	-3.87	-2.19	-0.14	1.76
Shares Outstanding (Basic)	281	272	238	238	-
Shares Outstanding (Diluted)	281	272	238	238	-
Shares Change (YoY)	16.86%	14.47%	-	-	-
EPS (Basic)	-0.01	-0.01	-0.01	-0.00	-
EPS (Diluted)	-0.01	-0.01	-0.01	-0.00	-
Free Cash Flow	-1.31	-1.66	0.56	0.21	0.71
Free Cash Flow Per Share	-0.01	-0.01	0.00	0.00	-
Gross Margin	11.39%	10.64%	11.54%	15.63%	23.88%
Operating Margin	-7.77%	-8.46%	-5.55%	-1.29%	11.46%
Profit Margin	-11.44%	-12.13%	-10.56%	-0.72%	8.88%
Free Cash Flow Margin	-3.96%	-5.21%	2.70%	1.04%	3.61%
EBITDA	-1.04	-1.47	-0.48	-0.24	2.28
EBITDA Margin	-3.13%	-4.60%	-2.32%	-1.20%	11.50%
D&A For EBITDA	1.54	1.23	0.67	0.02	0.01
EBIT	-2.58	-2.7	-1.15	-0.26	2.27
EBIT Margin	-7.77%	-8.46%	-5.55%	-1.29%	11.46%