QDM International Inc. (QDMI)

QDM International Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	17.17	8.38	6.37	1.13	0.07	0.12
Revenue Growth (YoY)	285.08%	31.65%	461.81%	1542.98%	-44.13%	-44.22%
Cost of Revenue	8.3	1.06	3.91	0.72	0.07	0.12
Gross Profit	8.87	7.32	2.45	0.42	0	0
Selling, General & Admin	2.24	1.41	0.65	0.37	0.38	0.33
Operating Expenses	2.24	1.41	0.65	0.37	0.38	0.33
Operating Income	6.63	5.91	1.8	0.04	-0.38	-0.33
Interest Expense	-0.01	-0.01	-0	-0	-0	-0
Other Non Operating Income (Expenses)	0.12	0.01	0.04	0	-	0.01
EBT Excluding Unusual Items	6.74	5.91	1.84	0.04	-0.38	-0.33
Gain (Loss) on Sale of Assets	-	-	0.03	-	-	-
Pretax Income	6.74	5.91	1.87	0.04	-0.38	-0.33
Income Tax Expense	1.22	1.09	0.31	-	-	-
Net Income	5.52	4.82	1.56	0.04	-0.38	-0.33
Net Income to Common	5.52	4.82	1.56	0.04	-0.38	-0.33
Net Income Growth	204.01%	208.29%	3411.87%	-	-	-
Shares Outstanding (Basic)	9	9	86	1	0	10
Shares Outstanding (Diluted)	9	9	86	1	0	10
Shares Change (YoY)	-68.76%	-89.90%	6779.71%	476.18%	-97.82%	-
EPS (Basic)	0.64	0.56	0.02	0.04	-1.74	-0.03
EPS (Diluted)	0.63	0.56	0.02	0.04	-1.74	-0.03
EPS Growth	887.62%	2953.13%	-48.95%	-	-	-
Free Cash Flow	6.42	4.08	2.12	-0.01	-0.4	-0.37
Free Cash Flow Per Share	0.74	0.47	0.03	-0.01	-1.86	-0.04
Gross Margin	51.65%	87.30%	38.54%	36.75%	0.19%	0.32%
Operating Margin	38.59%	70.46%	28.28%	3.73%	-546.38%	-269.68%
Profit Margin	32.14%	57.55%	24.58%	3.93%	-548.31%	-264.20%
Free Cash Flow Margin	37.37%	48.71%	33.23%	-0.50%	-583.32%	-299.05%
EBITDA	6.66	5.95	1.84	0.05	-0.38	-0.33
EBITDA Margin	38.79%	70.96%	28.84%	4.44%	-	-269.41%
D&A For EBITDA	0.03	0.04	0.04	0.01	0	0
EBIT	6.63	5.91	1.8	0.04	-0.38	-0.33
EBIT Margin	38.59%	70.46%	28.28%	3.73%	-	-269.68%
Effective Tax Rate	18.09%	18.38%	16.50%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.