QDM International Inc. (QDMI)

Heartland Financial USA Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	8.38	6.37	1.13	0.07	0.12
Revenue Growth (YoY)	31.65%	461.81%	1542.98%	-44.13%	-44.22%
Cost of Revenue	1.06	3.91	0.72	0.07	0.12
Gross Profit	7.32	2.45	0.42	0	0
Selling, General & Admin	1.41	0.65	0.37	0.38	0.33
Operating Expenses	1.41	0.65	0.37	0.38	0.33
Operating Income	5.91	1.8	0.04	-0.38	-0.33
Interest Expense	-0.01	-0	-0	-0	-0
Other Non Operating Income (Expenses)	0.01	0.04	0	-	0.01
EBT Excluding Unusual Items	5.91	1.84	0.04	-0.38	-0.33
Gain (Loss) on Sale of Assets	-	0.03	-	-	-
Pretax Income	5.91	1.87	0.04	-0.38	-0.33
Income Tax Expense	1.09	0.31	-	-	-
Net Income	4.82	1.56	0.04	-0.38	-0.33
Net Income to Common	4.82	1.56	0.04	-0.38	-0.33
Net Income Growth	208.29%	3411.87%	-	-	-
Shares Outstanding (Basic)	295	292	42	7	10
Shares Outstanding (Diluted)	295	292	42	7	10
Shares Change (YoY)	0.98%	587.97%	476.18%	-29.63%	-
EPS (Basic)	0.02	0.01	0.00	-0.05	-0.03
EPS (Diluted)	0.02	0.01	0.00	-0.05	-0.03
EPS Growth	205.30%	410.58%	-	-	-
Free Cash Flow	4.08	2.12	-0.01	-0.4	-0.37
Free Cash Flow Per Share	0.01	0.01	-	-0.06	-0.04
Gross Margin	87.30%	38.54%	36.75%	0.19%	0.32%
Operating Margin	70.46%	28.28%	3.73%	-546.38%	-269.68%
Profit Margin	57.55%	24.58%	3.93%	-548.31%	-264.20%
Free Cash Flow Margin	48.71%	33.23%	-0.50%	-583.32%	-299.05%
EBITDA	5.95	1.84	0.05	-0.38	-0.33
EBITDA Margin	70.96%	28.84%	4.44%	-	-269.41%
D&A For EBITDA	0.04	0.04	0.01	0	0
EBIT	5.91	1.8	0.04	-0.38	-0.33
EBIT Margin	70.46%	28.28%	3.73%	-	-269.68%
Effective Tax Rate	18.38%	16.50%	-	-	-

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.