QDM International Inc. (QDMI)

QDM International Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	13.99	8.38	6.37	1.13	0.07	0.12
Revenue Growth (YoY)	259.86%	31.65%	461.81%	1542.98%	-44.13%	-44.22%
Cost of Revenue	6.36	1.06	3.91	0.72	0.07	0.12
Gross Profit	7.63	7.32	2.45	0.42	0	0
Selling, General & Admin	1.61	1.41	0.65	0.37	0.38	0.33
Operating Expenses	1.61	1.41	0.65	0.37	0.38	0.33
Operating Income	6.02	5.91	1.8	0.04	-0.38	-0.33
Interest Expense	-0.01	-0.01	-0	-0	-0	-0
Other Non Operating Income (Expenses)	0.08	0.01	0.04	0	-	0.01
EBT Excluding Unusual Items	6.09	5.91	1.84	0.04	-0.38	-0.33
Gain (Loss) on Sale of Assets	-	-	0.03	-	-	-
Pretax Income	6.09	5.91	1.87	0.04	-0.38	-0.33
Income Tax Expense	1.13	1.09	0.31	-	-	-
Net Income	4.96	4.82	1.56	0.04	-0.38	-0.33
Net Income to Common	4.96	4.82	1.56	0.04	-0.38	-0.33
Net Income Growth	281.00%	208.29%	3411.87%	-	-	-
Shares Outstanding (Basic)	12	9	86	1	0	10
Shares Outstanding (Diluted)	12	9	86	1	0	10
Shares Change (YoY)	-75.46%	-89.90%	6779.71%	476.18%	-97.82%	-
EPS (Basic)	0.43	0.56	0.02	0.04	-1.74	-0.03
EPS (Diluted)	0.43	0.56	0.02	0.04	-1.74	-0.03
EPS Growth	1452.47%	2953.13%	-48.95%	-	-	-
Free Cash Flow	7.29	4.08	2.12	-0.01	-0.4	-0.37
Free Cash Flow Per Share	0.63	0.47	0.03	-0.01	-1.86	-0.04
Gross Margin	54.53%	87.30%	38.54%	36.75%	0.19%	0.32%
Operating Margin	43.05%	70.46%	28.28%	3.73%	-546.38%	-269.68%
Profit Margin	35.44%	57.55%	24.58%	3.93%	-548.31%	-264.20%
Free Cash Flow Margin	52.12%	48.71%	33.23%	-0.50%	-583.32%	-299.05%
EBITDA	6.06	5.95	1.84	0.05	-0.38	-0.33
EBITDA Margin	43.31%	70.96%	28.84%	4.44%	-	-269.41%
D&A For EBITDA	0.04	0.04	0.04	0.01	0	0
EBIT	6.02	5.91	1.8	0.04	-0.38	-0.33
EBIT Margin	43.05%	70.46%	28.28%	3.73%	-	-269.68%
Effective Tax Rate	18.60%	18.38%	16.50%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.