QDM International Balance Sheet

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	12.35	8.56	5.16	2.72	0.07	0.04
Cash & Short-Term Investments	12.35	8.56	5.16	2.72	0.07	0.04
Cash Growth	108.05%	65.90%	89.80%	3801.55%	95.64%	-43.29%
Accounts Receivable	2.41	1.7	0.18	0.29	0	0
Receivables	2.41	1.7	0.18	0.29	0	0
Prepaid Expenses	1.05	0.14	0.1	0.02	0.05	0.04
Other Current Assets	0.04	-	-	-	-	0.07
Total Current Assets	15.85	10.4	5.45	3.03	0.12	0.15
Property, Plant & Equipment	0.11	0.22	0.27	0.09	0.12	-
Other Long-Term Assets	0.03	0.09	0.06	0.03	0.03	-
Total Assets	15.99	10.71	5.78	3.15	0.27	0.15
Accounts Payable	2.76	0.29	0.57	0.22	0.01	0.01
Current Portion of Leases	0.06	0.12	0.11	0.03	0.04	-
Current Income Taxes Payable	1.93	1.4	0.31	-	-	-
Other Current Liabilities	-	-	1.28	1.05	0.82	0.57
Total Current Liabilities	4.76	1.8	2.27	1.3	0.87	0.58
Long-Term Leases	0.04	0.07	0.09	0.04	0.07	-
Total Liabilities	4.8	1.87	2.36	1.34	0.94	0.58
Common Stock	0	0	0	0	0	0
Additional Paid-In Capital	11.69	12.5	11.9	11.9	9.47	9.34
Retained Earnings	-1.25	-3.6	-8.43	-9.99	-10.04	-9.66
Treasury Stock	-0.06	-0.06	-0.06	-0.06	-0.06	-0.06
Comprehensive Income & Other	-	-	-	-0.05	-0.05	-0.05
Shareholders' Equity	11.19	8.84	3.42	1.81	-0.67	-0.43
Total Liabilities & Equity	15.99	10.71	5.78	3.15	0.27	0.15
Total Debt	0.1	0.19	0.2	0.07	0.11	-
Net Cash (Debt)	12.25	8.37	4.96	2.64	-0.04	0.04
Net Cash Growth	110.34%	68.80%	87.56%	-	-	-43.29%
Net Cash Per Share	1.41	0.96	0.06	2.12	-0.19	0.00
Filing Date Shares Outstanding	14.65	16.54	10.54	10.54	2.03	2.03
Total Common Shares Outstanding	14.65	16.54	10.54	10.54	2.03	3.33
Working Capital	11.09	8.61	3.18	1.73	-0.75	-0.43
Book Value Per Share	0.71	0.53	0.32	0.17	-0.33	-0.13
Tangible Book Value	10.38	8.84	3.42	1.81	-0.67	-0.43
Tangible Book Value Per Share	0.71	0.53	0.32	0.17	-0.33	-0.13