Recreatives Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2021	FY 2010	FY 2009
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '21 Dec 31, 2021	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009
Revenue	0.62	0.44	-	0.08	0.05
Revenue Growth (YoY)	40.82%	-	-	69.74%	-
Cost of Revenue	0.39	0.23	-	0.02	0.02
Gross Profit	0.23	0.21	-	0.05	0.02
Selling, General & Admin	0.53	0.35	0.04	6.66	2.18
Research & Development	0.01	0	-	0.48	0.22
Amortization of Goodwill & Intangibles	-	-	0	-	-
Other Operating Expenses	0.1	0.09	-	-	-
Operating Expenses	0.73	0.54	0.04	7.14	2.4
Operating Income	-0.5	-0.33	-0.04	-7.08	-2.37
Interest Expense	-0.11	-0.1	-0.01	-2.26	-0.02
Other Non Operating Income (Expenses)	-0.01	-	-	-	-
Pretax Income	-0.63	-0.43	-0.04	-9.34	-2.4
Net Income	-0.63	-0.43	-0.04	-9.34	-2.4
Net Income to Common	-0.63	-0.43	-0.04	-9.34	-2.4
Shares Outstanding (Basic)	198	-	9	7	4
Shares Outstanding (Diluted)	198	-	9	7	4
Shares Change (YoY)	-	-	42.03%	84.96%	-
EPS (Basic)	-0.00	-	-0.00	-1.42	-0.68
EPS (Diluted)	-0.00	-	-0.00	-1.42	-0.68
Free Cash Flow	-0.12	-0.52	-0.3	-	-0.95
Free Cash Flow Per Share	-0.00	-	-0.03	-	-0.27
Gross Margin	37.15%	48.14%	-	70.62%	52.20%
Operating Margin	-81.51%	-75.16%	-	-9220.21%	-5240.83%
Profit Margin	-101.43%	-98.44%	-	-12155.94%	-5293.25%
Free Cash Flow Margin	-19.68%	-118.46%	-	-	-2093.27%
EBITDA	-0.41	-0.24	-0.04	-7.04	-2.33
EBITDA Margin	-66.32%	-53.87%	-	-	-
D&A For EBITDA	0.09	0.09	0	0.04	0.04
EBIT	-0.5	-0.33	-0.04	-7.08	-2.37
EBIT Margin	-81.51%	-75.16%	-	-	-
Advertising Expenses	0.08	0.02	-	-	0