Rivulet Entertainment Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jul '21 Jul 31, 2021
Revenue	10	10	0.06	-	-	0.06
Revenue Growth (YoY)	16566.67%	16566.67%	-	-	-	-
Cost of Revenue	10.47	10.47	-	-	-	0.04
Gross Profit	-0.47	-0.47	0.06	-	-	0.03
Selling, General & Admin	1.73	1.57	0.13	0.35	0.04	2.26
Other Operating Expenses	-	-	-	0.01	0	-
Operating Expenses	1.73	1.57	0.14	0.35	0.05	2.26
Operating Income	-2.2	-2.04	-0.08	-0.35	-0.05	-2.23
Interest Expense	-1.09	-0.89	-	-0.01	-0	-0.03
Other Non Operating Income (Expenses)	-1.99	-1.99	-0.1	-	-	-0
EBT Excluding Unusual Items	-5.28	-4.92	-0.18	-0.36	-0.05	-2.26
Gain (Loss) on Sale of Investments	-1	-1	-	-	-	0.52
Other Unusual Items	-	-	-	0.05	-	-0.11
Pretax Income	-6.28	-5.92	-0.18	-0.31	-0.05	-1.85
Net Income	-6.28	-5.92	-0.18	-0.31	-0.05	-1.85
Net Income to Common	-6.28	-5.92	-0.18	-0.31	-0.05	-1.85
Shares Outstanding (Basic)	110	109	97	5	-	1
Shares Outstanding (Diluted)	110	109	97	5	-	1
Shares Change (YoY)	10.00%	13.16%	1666.44%	-	-	213.32%
EPS (Basic)	-0.06	-0.05	-0.00	-0.06	-	-2.05
EPS (Diluted)	-0.06	-0.05	-0.00	-0.06	-	-2.05
Free Cash Flow	-9.07	-10.98	-9.46	-0.35	-0.05	-1.35
Free Cash Flow Per Share	-0.08	-0.10	-0.10	-0.06	-	-1.50
Gross Margin	-4.68%	-4.68%	100.00%	-	-	44.83%
Operating Margin	-21.97%	-20.36%	-135.81%	-	-	-3476.84%
Profit Margin	-62.83%	-59.20%	-302.48%	-	-	-2889.02%
Free Cash Flow Margin	-90.75%	-109.76%	-15760.62%	-	-	-2113.63%
EBITDA	-	-2.04	-0.08	-0.35	-	-2.23
EBITDA Margin	-	-20.36%	-135.47%	-	-	-
D&A For EBITDA	-	0	0	0	-	0
EBIT	-2.2	-2.04	-0.08	-0.35	-0.05	-2.23
EBIT Margin	-21.97%	-20.36%	-135.81%	-	-	-
Revenue as Reported	-	-	-	-	-	0.06