Tiernan Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Selling, General & Admin	2.49	1.74	0.28	0.52
Operating Expenses	-35.69	-36.43	0.28	0.52
Operating Income	35.69	36.43	-0.28	-0.52
Interest & Investment Income	0.53	0.44	0.49	-
Currency Exchange Gain (Loss)	0.03	0.07	-0	-0.02
Other Non Operating Income (Expenses)	-0.44	-0.44	-0.04	-0
EBT Excluding Unusual Items	35.81	36.5	0.18	-0.54
Gain (Loss) on Sale of Investments	-14.34	-7.25	-	-
Other Unusual Items	-9.05	-9.05	-	-
Pretax Income	12.42	20.2	0.18	-0.54
Income Tax Expense	0.01	0.01	0.01	0.01
Net Income	12.41	20.19	0.17	-0.55
Net Income to Common	12.41	20.19	0.17	-0.55
Net Income Growth	-	11917.26%	-	-
Shares Outstanding (Basic)	41	37	34	8
Shares Outstanding (Diluted)	41	37	34	8
Shares Change (YoY)	423.39%	10.12%	335.13%	-
EPS (Basic)	0.30	0.54	0.00	-0.07
EPS (Diluted)	0.30	0.54	0.00	-0.07
EPS Growth	-	10812.91%	-	-
Free Cash Flow	-3.62	-0.9	-3.15	0.01
Free Cash Flow Per Share	-0.09	-0.02	-0.09	0.00
EBIT	35.69	36.43	-0.28	-0.52
Effective Tax Rate	0.10%	0.06%	6.14%	-