Baijiayun Group Ltd (RTCJF)
OTCMKTS · Delayed Price · Currency is USD
0.0041
+0.0001 (2.50%)
At close: Oct 30, 2026
Baijiayun Group Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 31.45 | 42.54 | 59.79 | 82.25 | 68.6 | |
Revenue Growth | -26.07% | -28.86% | -27.30% | 19.90% | 65.50% |
Cost of Revenue | 25.53 | 33.57 | 46.8 | 65.69 | 50.17 |
Gross Profit | 5.92 | 8.96 | 12.99 | 16.56 | 18.43 |
Selling, General & Admin | 2.26 | 27.77 | 53.55 | 20.98 | 22.16 |
Research & Development | 1.91 | 2.28 | 8.84 | 6.45 | 13.05 |
Operating Expenses | 4.17 | 30.05 | 62.39 | 27.43 | 35.21 |
Operating Income | 1.74 | -21.08 | -49.4 | -10.87 | -16.78 |
Interest Expense | -0.51 | -0.87 | -0.51 | -0.18 | - |
Interest & Investment Income | 0.1 | 0.11 | 0.14 | 0.18 | 0.82 |
Earnings From Equity Investments | -0.01 | - | - | - | 0.58 |
Other Non Operating Income (Expenses) | 0.11 | 0.32 | 1.13 | 0.84 | 1.12 |
EBT Excluding Unusual Items | 1.43 | -21.53 | -48.64 | -10.03 | -14.26 |
Impairment of Goodwill | - | -1.42 | -10.64 | - | - |
Gain (Loss) on Sale of Investments | - | - | -24.01 | - | - |
Gain (Loss) on Sale of Assets | 3.94 | 0 | - | 0.4 | - |
Other Unusual Items | - | - | - | 2.63 | - |
Pretax Income | 5.36 | -22.94 | -83.28 | -7 | -14.26 |
Income Tax Expense | 0.9 | -4.27 | -0.2 | 0.22 | -1.64 |
Earnings From Continuing Operations | 4.46 | -18.67 | -83.08 | -7.22 | -12.62 |
Earnings From Discontinued Operations | - | - | - | 0.52 | - |
Net Income to Company | 4.46 | -18.67 | -83.08 | -6.7 | -12.62 |
Minority Interest in Earnings | -0.03 | 2.56 | 1.23 | 0.97 | -0.19 |
Net Income | 4.43 | -16.11 | -81.85 | -5.73 | -12.81 |
Preferred Dividends & Other Adjustments | - | - | - | 2 | 3.87 |
Net Income to Common | 4.43 | -16.11 | -81.85 | -7.74 | -16.68 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 0 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 0 |
Shares Change | 37.49% | 7.35% | 29.00% | 116.92% | 6.95% |
EPS (Basic) | 3.77 | -15.58 | -85.02 | -10.36 | -48.48 |
EPS (Diluted) | 3.12 | -15.58 | -85.02 | -10.36 | -48.48 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 2.83 | -8.1 | -6.5 | -10.66 | -18.37 |
Free Cash Flow Per Share | 1.99 | -7.83 | -6.75 | -14.28 | -53.38 |
Gross Margin | 18.82% | 21.07% | 21.73% | 20.13% | 26.87% |
Operating Margin | 5.55% | -49.57% | -82.62% | -13.22% | -24.45% |
Profit Margin | 14.09% | -37.87% | -136.89% | -9.40% | -24.32% |
Free Cash Flow Margin | 9.00% | -19.04% | -10.88% | -12.96% | -26.77% |
EBITDA | 2.47 | -20.19 | -48.35 | -9.95 | -16.43 |
EBITDA Margin | 7.87% | -47.46% | -80.86% | -12.09% | -23.95% |
D&A For EBITDA | 0.73 | 0.9 | 1.05 | 0.92 | 0.35 |
EBIT | 1.74 | -21.08 | -49.4 | -10.87 | -16.78 |
EBIT Margin | 5.55% | -49.57% | -82.62% | -13.22% | -24.45% |
Effective Tax Rate | 16.82% | - | - | - | - |
Advertising Expenses | 0 | 1.28 | 1.46 | 0.36 | 0.7 |