Markray Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	FY 2012	FY 2011	FY 2010
Period Ending	Feb '12 Feb 29, 2012	Feb '11 Feb 28, 2011	Dec '10 Dec 31, 2010
Revenue	2.48	2.23	4.23
Revenue Growth (YoY)	11.28%	-47.33%	-
Cost of Revenue	1.39	2.05	3.9
Gross Profit	1.09	0.18	0.33
Selling, General & Admin	0.12	0.11	0.18
Operating Expenses	0.12	0.11	0.18
Operating Income	0.97	0.07	0.15
Other Non Operating Income (Expenses)	0.01	0.01	0.02
Pretax Income	0.98	0.08	0.17
Income Tax Expense	0.24	0.03	0.05
Net Income	0.75	0.06	0.12
Net Income to Common	0.75	0.06	0.12
Net Income Growth	1178.60%	-52.65%	-
Shares Outstanding (Basic)	484	484	195
Shares Outstanding (Diluted)	484	484	195
Shares Change (YoY)	-	147.81%	-
EPS (Basic)	0.00	0.00	0.00
EPS (Diluted)	0.00	0.00	0.00
EPS Growth	1185.00%	-80.98%	-
Free Cash Flow	-3.8	-437.14	-437.15
Free Cash Flow Per Share	-0.01	-0.90	-2.24
Gross Margin	44.00%	8.09%	7.81%
Operating Margin	39.15%	3.23%	3.55%
Profit Margin	30.15%	2.62%	2.92%
Free Cash Flow Margin	-153.39%	-19641.14%	-10345.04%
EBITDA	1.96	0.12	0.23
EBITDA Margin	78.95%	5.17%	5.43%
D&A For EBITDA	0.99	0.04	0.08
EBIT	0.97	0.07	0.15
EBIT Margin	39.15%	3.23%	3.55%
Effective Tax Rate	24.00%	30.19%	28.01%