Salem Media Group, Inc. (SALM)
OTCMKTS · Delayed Price · Currency is USD
1.000
0.00 (0.00%)
Inactive · Last trade price on Aug 20, 2026
Salem Media Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 198.66 | 212.69 | 237.56 | 258.65 | 266.97 | 258.25 | |
Revenue Growth | -11.39% | -10.47% | -8.15% | -3.11% | 3.38% | 9.32% |
Cost of Revenue | - | - | - | 228.75 | 219.88 | 202.74 |
Gross Profit | 198.66 | 212.69 | 237.56 | 29.9 | 47.08 | 55.51 |
Selling, General & Admin | 199.12 | 219.31 | 231.7 | 18.88 | 18.56 | 17.48 |
Amortization of Goodwill & Intangibles | - | - | - | 2.24 | 1.27 | 1.9 |
Operating Expenses | 209.41 | 230.27 | 243.66 | 32.51 | 31.17 | 30.31 |
Operating Income | -10.75 | -17.58 | -6.1 | -2.61 | 15.91 | 25.2 |
Interest Expense | -1.64 | -1.51 | -14.9 | -14.28 | -13.06 | -15.8 |
Interest & Investment Income | 0.06 | 0.12 | 0.04 | 0.06 | 0.17 | 0.01 |
Earnings From Equity Investments | - | - | - | 0 | 4.07 | - |
Other Non Operating Income (Expenses) | -2.25 | -1.69 | 28.68 | 0.03 | -0 | 0.11 |
EBT Excluding Unusual Items | -14.59 | -20.66 | 7.71 | -16.8 | 7.09 | 9.52 |
Merger & Restructuring Charges | - | -4.05 | - | - | - | - |
Impairment of Goodwill | - | - | - | -2.58 | -0.13 | - |
Gain (Loss) on Sale of Assets | 0.6 | 7.14 | 5.05 | 1.3 | 8.38 | 23.58 |
Asset Writedown | -4.82 | -25.21 | -4.43 | -41.72 | -13.99 | - |
Legal Settlements | - | - | - | - | -4.78 | - |
Other Unusual Items | - | - | 0.03 | -0.89 | -0.2 | 7.66 |
Pretax Income | -18.8 | -42.78 | 8.35 | -60.7 | -3.63 | 40.76 |
Income Tax Expense | -2.94 | -8.17 | -7.83 | -17.38 | -0.39 | -0.76 |
Net Income | -15.87 | -34.61 | 16.18 | -43.31 | -3.24 | 41.51 |
Net Income to Common | -15.87 | -34.61 | 16.18 | -43.31 | -3.24 | 41.51 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 32 | 31 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 32 | 31 | 28 | 27 | 27 | 27 |
Shares Change | 10.00% | 11.85% | 2.36% | 0.04% | -0.33% | 2.30% |
EPS (Basic) | -0.50 | -1.11 | 0.59 | -1.59 | -0.12 | 1.54 |
EPS (Diluted) | -0.50 | -1.11 | 0.58 | -1.59 | -0.12 | 1.52 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -14.73 | -11.88 | -16.45 | -13.12 | -5.64 | 11.58 |
Free Cash Flow Per Share | -0.46 | -0.38 | -0.59 | -0.48 | -0.21 | 0.42 |
Gross Margin | 100.00% | 100.00% | 100.00% | 11.56% | 17.64% | 21.50% |
Operating Margin | -5.41% | -8.27% | -2.57% | -1.01% | 5.96% | 9.76% |
Profit Margin | -7.99% | -16.27% | 6.81% | -16.74% | -1.21% | 16.07% |
Free Cash Flow Margin | -7.41% | -5.59% | -6.93% | -5.07% | -2.11% | 4.48% |
EBITDA | -3.66 | -9.82 | 3.16 | 8.33 | 25.73 | 35.43 |
EBITDA Margin | -1.84% | -4.62% | 1.33% | 3.22% | 9.64% | 13.72% |
D&A For EBITDA | 7.1 | 7.76 | 9.27 | 10.94 | 9.81 | 10.23 |
EBIT | -10.75 | -17.58 | -6.1 | -2.61 | 15.91 | 25.2 |
EBIT Margin | -5.41% | -8.26% | -2.57% | -1.01% | 5.96% | 9.76% |
Revenue as Reported | - | - | - | 258.65 | 266.97 | 258.25 |