SCI Engineered Materials, Inc. (SCIA)

SCI Engineered Materials Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	24.85	27.98	23.47	13.45	10.9	12.95
Revenue Growth (YoY)	-7.19%	19.25%	74.50%	23.42%	-15.86%	13.98%
Cost of Revenue	19.68	22.73	18.68	9.92	8.7	10.74
Gross Profit	5.17	5.25	4.79	3.53	2.2	2.21
Selling, General & Admin	2.44	2.26	1.93	1.52	1.34	1.51
Research & Development	0.62	0.5	0.38	0.24	0.34	0.37
Operating Expenses	3.06	2.76	2.31	1.75	1.68	1.88
Operating Income	2.11	2.49	2.48	1.78	0.52	0.33
Interest Expense	-	-	-	-0.03	-0.03	-0.02
Interest & Investment Income	0.38	0.29	0.02	-	-	-
EBT Excluding Unusual Items	2.49	2.78	2.5	1.75	0.48	0.31
Other Unusual Items	-	-	-	0.33	-	-
Pretax Income	2.49	2.78	2.5	2.07	0.48	0.31
Income Tax Expense	0.49	0.59	0.54	0.39	-1.02	0
Net Income	2	2.19	1.96	1.68	1.5	0.31
Preferred Dividends & Other Adjustments	-	-	-	0.02	0.02	0.02
Net Income to Common	2	2.19	1.96	1.65	1.48	0.28
Net Income Growth	-4.54%	12.10%	16.57%	11.79%	391.82%	-66.37%
Shares Outstanding (Basic)	5	5	5	4	4	4
Shares Outstanding (Diluted)	5	5	5	5	4	4
Shares Change (YoY)	-0.06%	0.37%	0.42%	2.02%	1.64%	2.47%
EPS (Basic)	0.44	0.48	0.43	0.37	0.33	0.06
EPS (Diluted)	0.43	0.48	0.43	0.37	0.33	0.06
EPS Growth	-6.53%	11.63%	16.83%	11.53%	450.00%	-71.32%
Free Cash Flow	1.93	1.83	1.86	1.9	0.91	0.15
Free Cash Flow Per Share	0.42	0.40	0.41	0.42	0.21	0.03
Gross Margin	20.81%	18.77%	20.40%	26.24%	20.18%	17.05%
Operating Margin	8.48%	8.91%	10.57%	13.22%	4.74%	2.55%
Profit Margin	8.04%	7.84%	8.34%	12.30%	13.56%	2.17%
Free Cash Flow Margin	7.76%	6.53%	7.93%	14.16%	8.37%	1.17%
EBITDA	2.6	2.96	2.91	2.21	0.97	0.76
EBITDA Margin	10.45%	10.59%	12.40%	16.44%	8.92%	5.89%
D&A For EBITDA	0.49	0.47	0.43	0.43	0.46	0.43
EBIT	2.11	2.49	2.48	1.78	0.52	0.33
EBIT Margin	8.48%	8.91%	10.57%	13.22%	4.74%	2.55%
Effective Tax Rate	19.78%	21.10%	21.70%	18.94%	-	0.99%

Source: S&P Capital IQ. Standard template. Financial Sources.