SCI Engineered Materials Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	42	24	21	23	16	16
Market Cap Growth	140.40%	16.26%	-8.15%	44.63%	2.04%	130.58%
Enterprise Value	30	13	13	15	11	13
Last Close Price	9.40	5.33	4.60	5.05	3.50	3.44
PE Ratio	15.71	14.00	11.29	10.43	8.08	9.37
PS Ratio	1.39	1.25	0.92	0.82	0.67	1.15
PB Ratio	2.68	1.72	1.63	2.08	1.81	2.30
P/TBV Ratio	2.68	1.72	1.63	2.08	1.81	2.30
P/FCF Ratio	15.00	10.65	11.24	12.52	8.50	8.14
P/OCF Ratio	9.37	7.40	8.87	10.03	6.60	5.94
EV/Sales Ratio	0.98	0.65	0.55	0.55	0.45	0.94
EV/EBITDA Ratio	6.54	5.59	5.01	5.16	3.65	5.73
EV/EBIT Ratio	8.15	6.98	6.17	6.13	4.28	7.12
EV/FCF Ratio	10.59	5.56	6.75	8.36	5.70	6.65
Debt / Equity Ratio	0.06	0.08	0.10	0.06	0.04	0.08
Debt / EBITDA Ratio	0.21	0.40	0.46	0.21	0.12	0.24
Debt / FCF Ratio	0.34	0.46	0.66	0.36	0.19	0.29
Net Debt / Equity Ratio	-0.79	-0.72	-0.64	-0.64	-0.64	-0.53
Net Debt / EBITDA Ratio	-2.99	-4.49	-3.28	-2.37	-1.92	-1.63
Net Debt / FCF Ratio	-4.41	-4.46	-4.42	-3.84	-3.00	-1.89
Asset Turnover	1.53	1.20	1.39	1.91	2.19	1.52
Inventory Turnover	9.80	11.55	5.85	6.65	11.49	8.80
Quick Ratio	2.07	4.83	5.49	1.28	1.99	1.86
Current Ratio	2.77	5.52	6.63	2.28	2.78	2.55
Return on Equity (ROE)	18.50%	12.90%	15.60%	22.24%	25.28%	27.32%
Return on Assets (ROA)	11.48%	6.97%	7.74%	10.63%	14.46%	12.58%
Return on Invested Capital (ROIC)	44.46%	20.22%	26.42%	43.16%	53.17%	41.78%
Return on Capital Employed (ROCE)	21.20%	11.90%	14.50%	21.60%	27.90%	25.10%
Earnings Yield	6.46%	7.14%	8.86%	9.59%	12.37%	10.83%
FCF Yield	6.66%	9.39%	8.90%	7.99%	11.77%	12.29%
Payout Ratio	-	-	-	-	-	32.08%
Buyback Yield / Dilution	1.21%	-0.29%	0.08%	-0.37%	-0.42%	-2.02%