SCI Engineered Materials, Inc. (SCIA)
OTCMKTS · Delayed Price · Currency is USD
9.40
+0.21 (2.29%)
Aug 11, 2026, 3:56 PM EST
SCI Engineered Materials Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 9.89 | 7.94 | 6.75 | 5.67 | 3.95 | 4.14 |
Short-Term Investments | 0.8 | 0.3 | 0.51 | 1 | 0.99 | - |
Cash & Short-Term Investments | 10.69 | 8.24 | 7.26 | 6.67 | 4.94 | 4.14 |
Cash Growth | 34.10% | 13.41% | 8.82% | 35.18% | 19.23% | 41.93% |
Accounts Receivable | 1.01 | 0.69 | 0.7 | 0.85 | 0.84 | 0.43 |
Other Receivables | 0.04 | 0.03 | 0.07 | 0.06 | 0.05 | 0.11 |
Receivables | 1.04 | 0.72 | 0.78 | 0.91 | 0.9 | 0.53 |
Inventory | 3.62 | 1.09 | 1.43 | 4.65 | 2.18 | 1.07 |
Prepaid Expenses | 0.13 | 0.15 | 0.15 | 0.21 | 0.14 | 0.68 |
Other Current Assets | 0.25 | 0.04 | 0.08 | 1.12 | - | - |
Total Current Assets | 15.73 | 10.25 | 9.71 | 13.58 | 8.15 | 6.42 |
Property, Plant & Equipment | 4.43 | 3.9 | 3.51 | 2.84 | 2.45 | 2.43 |
Long-Term Investments | 2.57 | 3.07 | 2.25 | 0.99 | 1 | - |
Long-Term Deferred Tax Assets | - | - | - | - | 0.15 | 0.66 |
Other Long-Term Assets | 0.06 | 0.06 | 0.07 | 0.08 | 0.09 | 0.09 |
Total Assets | 22.8 | 17.27 | 15.53 | 17.49 | 11.83 | 9.61 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.48 | 0.25 | 0.42 | 0.39 | 0.51 | 0.25 |
Accrued Expenses | 0.42 | 0.46 | 0.43 | 0.43 | 0.3 | 0.27 |
Current Portion of Leases | 0.23 | 0.21 | 0.17 | 0.16 | 0.2 | 0.19 |
Current Unearned Revenue | 4.55 | 0.83 | 0.34 | 4.87 | 1.83 | 1.72 |
Other Current Liabilities | - | 0.11 | 0.1 | 0.1 | 0.09 | 0.08 |
Total Current Liabilities | 5.67 | 1.86 | 1.46 | 5.94 | 2.94 | 2.52 |
Long-Term Leases | 0.73 | 0.85 | 1.06 | 0.49 | 0.15 | 0.35 |
Long-Term Deferred Tax Liabilities | 0.76 | 0.39 | 0.12 | 0.07 | - | - |
Total Liabilities | 7.17 | 3.09 | 2.65 | 6.51 | 3.08 | 2.87 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 10.84 | 10.75 | 10.71 | 10.66 | 10.62 | 10.57 |
Additional Paid-In Capital | 2.23 | 2.23 | 2.23 | 2.23 | 2.23 | 2.23 |
Retained Earnings | 3.32 | 1.69 | -0.05 | -1.92 | -4.1 | -6.06 |
Treasury Stock | -0.77 | -0.5 | - | - | - | - |
Total Common Equity | 15.63 | 14.18 | 12.89 | 10.98 | 8.75 | 6.74 |
Shareholders' Equity | 15.63 | 14.18 | 12.89 | 10.98 | 8.75 | 6.74 |
Total Liabilities & Equity | 22.8 | 17.27 | 15.53 | 17.49 | 11.83 | 9.61 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 0.96 | 1.06 | 1.24 | 0.65 | 0.35 | 0.55 |
Net Cash (Debt) | 12.3 | 10.24 | 8.28 | 7.02 | 5.59 | 3.59 |
Net Cash Growth | 22.17% | 23.79% | 17.95% | 25.62% | 55.36% | 100.07% |
Net Cash Per Share | 2.72 | 2.24 | 1.82 | 1.54 | 1.23 | 0.79 |
Filing Date Shares Outstanding | 4.45 | 4.48 | 4.57 | 4.53 | 4.52 | 4.51 |
Total Common Shares Outstanding | 4.45 | 4.48 | 4.57 | 4.53 | 4.52 | 4.51 |
Working Capital | 10.06 | 8.39 | 8.25 | 7.63 | 5.21 | 3.91 |
Book Value Per Share | 3.51 | 3.16 | 2.82 | 2.42 | 1.94 | 1.50 |
Tangible Book Value | 15.63 | 14.18 | 12.89 | 10.98 | 8.75 | 6.74 |
Tangible Book Value Per Share | 3.51 | 3.16 | 2.82 | 2.42 | 1.94 | 1.50 |
Machinery | 9.87 | 9.49 | 8.93 | 8.5 | 8.34 | 7.7 |
Construction In Progress | 0.88 | 0.63 | 0.23 | 0.05 | 0.03 | 0.29 |
Leasehold Improvements | 0.73 | 0.73 | 0.74 | 0.74 | 0.61 | 0.6 |
Order Backlog | - | 2.6 | 2.5 | - | 4.1 | 3.3 |