Scientific Industries Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jun '22 Jun 30, 2022
Revenue	5.05	4.8	11.11	10.88	11.4
Revenue Growth (YoY)	5.35%	-56.83%	2.13%	-4.57%	16.63%
Cost of Revenue	3.75	2.79	6.01	5.75	5.66
Gross Profit	1.3	2.01	5.1	5.13	5.74
Selling, General & Admin	6.41	7.33	10.8	10.36	10.13
Research & Development	2.49	2.9	3.57	2.75	2.87
Operating Expenses	8.9	10.22	14.36	13.11	13
Operating Income	-7.6	-8.22	-9.26	-7.98	-7.26
Interest & Investment Income	0.14	0.18	0.11	0.03	0.08
Other Non Operating Income (Expenses)	0.69	-0.01	0.01	-0.06	0.02
EBT Excluding Unusual Items	-6.77	-8.04	-9.14	-8.01	-7.17
Impairment of Goodwill	-	-	-	-4.28	-4.28
Gain (Loss) on Sale of Investments	0.02	0.02	0.05	-0.16	-0.27
Asset Writedown	-0.29	-	-	-0.05	-
Other Unusual Items	-	-	-	-	0.43
Pretax Income	-7.04	-8.02	-9.09	-12.5	-11.28
Income Tax Expense	0	-	-	3.13	2.39
Earnings From Continuing Operations	-7.04	-8.02	-9.09	-15.63	-13.67
Earnings From Discontinued Operations	5.82	1.58	0	-0.01	0
Net Income	-1.22	-6.45	-9.09	-15.64	-13.67
Net Income to Common	-1.22	-6.45	-9.09	-15.64	-13.67
Shares Outstanding (Basic)	11	11	10	7	7
Shares Outstanding (Diluted)	11	11	10	7	7
Shares Change (YoY)	8.01%	3.53%	46.79%	4.12%	108.10%
EPS (Basic)	-0.11	-0.61	-0.90	-2.26	-2.06
EPS (Diluted)	-0.11	-0.61	-1.27	-2.26	-2.06
Free Cash Flow	-5.52	-3.78	-6.29	-6.96	-5.95
Free Cash Flow Per Share	-0.49	-0.36	-0.62	-1.01	-0.90
Gross Margin	25.79%	41.83%	45.92%	47.17%	50.32%
Operating Margin	-150.35%	-171.28%	-83.34%	-73.35%	-63.72%
Profit Margin	-24.15%	-134.36%	-81.78%	-143.77%	-119.89%
Free Cash Flow Margin	-109.19%	-78.85%	-56.58%	-63.93%	-52.17%
EBITDA	-6.99	-7.47	-8.51	-7.24	-6.58
EBITDA Margin	-138.28%	-155.63%	-76.55%	-66.53%	-57.68%
D&A For EBITDA	0.61	0.75	0.75	0.74	0.69
EBIT	-7.6	-8.22	-9.26	-7.98	-7.26
EBIT Margin	-150.35%	-171.28%	-83.34%	-73.35%	-63.72%
Advertising Expenses	0.28	0.32	0.47	-	0.63

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.