Scientific Industries, Inc. (SCND)
OTCMKTS · Delayed Price · Currency is USD
0.5810
0.00 (0.00%)
Jan 27, 2026, 4:00 PM EST
Scientific Industries Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Net Income | -1.24 | -6.45 | -9.09 | -15.64 | -13.67 | -3.67 | Upgrade |
Depreciation & Amortization | 0.64 | 0.75 | 0.75 | 0.74 | 0.69 | 0.25 | Upgrade |
Loss (Gain) From Sale of Assets | -5.26 | - | - | - | - | - | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | 4.33 | 4.28 | - | Upgrade |
Loss (Gain) From Sale of Investments | -0.01 | -0.02 | -0.05 | 0.31 | 0.27 | -0.03 | Upgrade |
Stock-Based Compensation | 0.76 | 1.17 | 2.24 | 2.32 | 2.35 | 2.11 | Upgrade |
Provision & Write-off of Bad Debts | - | 0 | - | 0.02 | - | 0 | Upgrade |
Other Operating Activities | 1.06 | 0.69 | 0.27 | 3.34 | 1.2 | -1.71 | Upgrade |
Change in Accounts Receivable | 0.74 | -0.04 | 0.12 | 0.02 | -0.21 | -0.08 | Upgrade |
Change in Inventory | 0.1 | 0.45 | -0.01 | -1.81 | -1.72 | -0.56 | Upgrade |
Change in Accounts Payable | -0.09 | -0.11 | -0.22 | -0.02 | 0.65 | 0.08 | Upgrade |
Change in Unearned Revenue | 0.02 | 0.04 | -0.11 | 0.14 | 0.03 | -0.02 | Upgrade |
Change in Income Taxes | - | 0.09 | - | -0.1 | 0.17 | 0 | Upgrade |
Change in Other Net Operating Assets | -0.62 | -0.24 | -0.05 | 0.25 | 0.76 | -0.36 | Upgrade |
Operating Cash Flow | -4.24 | -3.68 | -6.16 | -6.11 | -5.19 | -3.58 | Upgrade |
Capital Expenditures | -0.07 | -0.1 | -0.13 | -0.85 | -0.76 | -0.2 | Upgrade |
Cash Acquisitions | - | - | - | - | - | -7.68 | Upgrade |
Sale (Purchase) of Intangibles | - | - | - | -0 | -0.07 | -0.06 | Upgrade |
Investment in Securities | -4.67 | 2.96 | -0.6 | 2.29 | -2.92 | -3.39 | Upgrade |
Other Investing Activities | 7.61 | - | - | - | - | 0.44 | Upgrade |
Investing Cash Flow | 2.88 | 2.87 | -0.74 | 1.44 | -3.75 | -10.88 | Upgrade |
Short-Term Debt Issued | - | - | - | - | - | 0.28 | Upgrade |
Long-Term Debt Issued | - | - | - | - | - | 0.4 | Upgrade |
Total Debt Issued | - | - | - | - | - | 0.68 | Upgrade |
Short-Term Debt Repaid | - | - | - | - | -0.32 | - | Upgrade |
Total Debt Repaid | - | - | - | -0.16 | -0.32 | - | Upgrade |
Net Debt Issued (Repaid) | - | - | - | -0.16 | -0.32 | 0.68 | Upgrade |
Issuance of Common Stock | 2.05 | 0.72 | 6.28 | 3 | 3 | 17.08 | Upgrade |
Other Financing Activities | -0.1 | -0.07 | -0.53 | -0.37 | -0.37 | -1.17 | Upgrade |
Financing Cash Flow | 1.95 | 0.65 | 5.75 | 2.47 | 2.31 | 16.59 | Upgrade |
Foreign Exchange Rate Adjustments | 0.01 | -0.04 | 0.01 | -0.17 | -0.07 | -0.01 | Upgrade |
Net Cash Flow | 0.6 | -0.21 | -1.13 | -2.37 | -6.7 | 2.12 | Upgrade |
Free Cash Flow | -4.31 | -3.78 | -6.29 | -6.96 | -5.95 | -3.78 | Upgrade |
Free Cash Flow Margin | -40.53% | -35.31% | -56.58% | -63.93% | -52.17% | -38.66% | Upgrade |
Free Cash Flow Per Share | -0.39 | -0.36 | -0.62 | -1.01 | -0.90 | -1.19 | Upgrade |
Cash Income Tax Paid | - | - | - | - | - | 0 | Upgrade |
Levered Free Cash Flow | 0.37 | -1.5 | -3.08 | - | -3.55 | -1.13 | Upgrade |
Unlevered Free Cash Flow | 0.37 | -1.5 | -3.08 | - | -3.55 | -1.13 | Upgrade |
Change in Working Capital | 0.15 | 0.18 | -0.28 | -1.53 | -0.31 | -0.94 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.