Scorpius Holdings, Inc. (SCPX)
OTCMKTS · Delayed Price · Currency is USD
0.0411
-0.0039 (-8.67%)
May 7, 2025, 11:45 AM EDT

Scorpius Holdings Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
6.246.990.372.112.95
Upgrade
Revenue Growth (YoY)
-10.75%1789.60%-82.48%-28.33%-3.32%
Upgrade
Cost of Revenue
3.222.8620.316.4612.94
Upgrade
Gross Profit
3.05-15.86-19.93-14.34-9.99
Upgrade
Selling, General & Admin
21.5726.1720.1316.8314.93
Upgrade
Research & Development
14.33----
Upgrade
Operating Expenses
35.926.1720.1316.8314.93
Upgrade
Operating Income
-32.85-42.03-40.07-31.17-24.93
Upgrade
Interest Expense
-0.95-0.78-0.18--
Upgrade
Interest & Investment Income
0.020.460.990.820.57
Upgrade
Other Non Operating Income (Expenses)
0.5-0.1-0.47-0.1-0.82
Upgrade
EBT Excluding Unusual Items
-33.28-42.46-39.73-30.46-25.18
Upgrade
Impairment of Goodwill
----1.45-
Upgrade
Gain (Loss) on Sale of Investments
00.12-1.7-0.84-
Upgrade
Asset Writedown
-1.94----
Upgrade
Other Unusual Items
0.89-3.34-0.43-1.2
Upgrade
Pretax Income
-34.33-42.33-41.59-35.55-26.38
Upgrade
Income Tax Expense
--0.57-0.22-0.15-
Upgrade
Earnings From Continuing Operations
-34.33-41.76-41.38-35.4-26.38
Upgrade
Earnings From Discontinued Operations
--5.07-2.49--
Upgrade
Net Income to Company
-34.33-46.83-43.86-35.4-26.38
Upgrade
Minority Interest in Earnings
1.521.620.430.330.33
Upgrade
Net Income
-32.81-45.22-43.43-35.07-26.05
Upgrade
Net Income to Common
-32.81-45.22-43.43-35.07-26.05
Upgrade
Shares Outstanding (Basic)
30000
Upgrade
Shares Outstanding (Diluted)
30000
Upgrade
Shares Change (YoY)
1831.72%1.72%2.78%55.88%236.15%
Upgrade
EPS (Basic)
-13.04-347.20-339.25-281.54-325.98
Upgrade
EPS (Diluted)
-13.04-347.20-339.25-282.00-325.98
Upgrade
Free Cash Flow
-26.88-33.52-25.82-40.03-22.36
Upgrade
Free Cash Flow Per Share
-10.69-257.37-201.66-321.37-279.80
Upgrade
Gross Margin
48.80%-226.77%---
Upgrade
Operating Margin
-526.20%-600.90%-10823.27%-1475.32%-845.51%
Upgrade
Profit Margin
-525.51%-646.44%-11733.53%-1659.95%-883.65%
Upgrade
Free Cash Flow Margin
-430.59%-479.18%-6974.62%-1894.81%-758.47%
Upgrade
EBITDA
-25.7-34.47-36.92-30.56-24.59
Upgrade
D&A For EBITDA
7.157.573.150.610.33
Upgrade
EBIT
-32.85-42.03-40.07-31.17-24.93
Upgrade
Revenue as Reported
---2.11-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.