Scorpius Holdings, Inc. (SCPX)
OTCMKTS · Delayed Price · Currency is USD
0.0004
+0.0001 (33.33%)
Feb 2, 2026, 1:15 PM EST
Scorpius Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2.41 | 6.24 | 6.99 | 0.37 | 2.11 | 2.95 | |
Revenue Growth (YoY) | -75.53% | -10.75% | 1789.60% | -82.48% | -28.33% | -3.32% |
Cost of Revenue | 14.8 | 17.52 | 22.86 | 20.3 | 16.46 | 12.94 |
Gross Profit | -12.39 | -11.28 | -15.86 | -19.93 | -14.34 | -9.99 |
Selling, General & Admin | 18.55 | 21.57 | 26.17 | 20.13 | 16.83 | 14.93 |
Operating Expenses | 18.55 | 21.57 | 26.17 | 20.13 | 16.83 | 14.93 |
Operating Income | -30.94 | -32.85 | -42.03 | -40.07 | -31.17 | -24.93 |
Interest Expense | -0.87 | -0.95 | -0.78 | -0.18 | - | - |
Interest & Investment Income | 0.01 | 0.02 | 0.46 | 0.99 | 0.82 | 0.57 |
Other Non Operating Income (Expenses) | 1.85 | 0.5 | -0.1 | -0.47 | -0.1 | -0.82 |
EBT Excluding Unusual Items | -29.96 | -33.28 | -42.46 | -39.73 | -30.46 | -25.18 |
Impairment of Goodwill | - | - | - | - | -1.45 | - |
Gain (Loss) on Sale of Investments | 0 | 0 | 0.12 | -1.7 | -0.84 | - |
Asset Writedown | -1.94 | -1.94 | - | - | - | - |
Other Unusual Items | -3.94 | 0.89 | - | 3.34 | -0.43 | -1.2 |
Pretax Income | -35.99 | -34.33 | -42.33 | -41.59 | -35.55 | -26.38 |
Income Tax Expense | - | - | -0.57 | -0.22 | -0.15 | - |
Earnings From Continuing Operations | -35.99 | -34.33 | -41.76 | -41.38 | -35.4 | -26.38 |
Earnings From Discontinued Operations | - | - | -5.07 | -2.49 | - | - |
Net Income to Company | -35.99 | -34.33 | -46.83 | -43.86 | -35.4 | -26.38 |
Minority Interest in Earnings | 1.68 | 1.52 | 1.62 | 0.43 | 0.33 | 0.33 |
Net Income | -34.31 | -32.81 | -45.22 | -43.43 | -35.07 | -26.05 |
Net Income to Common | -34.31 | -32.81 | -45.22 | -43.43 | -35.07 | -26.05 |
Shares Outstanding (Basic) | 16 | 3 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 16 | 3 | 0 | 0 | 0 | 0 |
Shares Change (YoY) | 8675.09% | 1833.40% | 1.63% | 2.78% | 55.88% | 236.15% |
EPS (Basic) | -2.14 | -13.04 | -347.50 | -339.25 | -281.54 | -325.98 |
EPS (Diluted) | -2.14 | -13.04 | -347.50 | -339.25 | -282.00 | -325.98 |
Free Cash Flow | -22.36 | -26.88 | -33.52 | -25.82 | -40.03 | -22.36 |
Free Cash Flow Per Share | -1.40 | -10.69 | -257.59 | -201.66 | -321.37 | -279.80 |
Gross Margin | - | -180.68% | -226.77% | - | - | - |
Operating Margin | -1284.38% | -526.20% | -600.90% | -10823.27% | -1475.32% | -845.51% |
Profit Margin | -1424.30% | -525.51% | -646.44% | -11733.53% | -1659.95% | -883.65% |
Free Cash Flow Margin | -928.34% | -430.59% | -479.18% | -6974.62% | -1894.81% | -758.47% |
EBITDA | -26.57 | -27.95 | -37.37 | -36.92 | -30.56 | -24.59 |
D&A For EBITDA | 4.37 | 4.9 | 4.66 | 3.15 | 0.61 | 0.33 |
EBIT | -30.94 | -32.85 | -42.03 | -40.07 | -31.17 | -24.93 |
Revenue as Reported | - | - | - | - | 2.11 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.