Scorpius Holdings Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '26 Jun 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	0	2	11	21	77	122
Market Cap Growth	-54.45%	-86.01%	-44.41%	-73.25%	-36.90%	654.67%
Enterprise Value	12	8	16	-30	-31	6
Last Close Price	0.01	0.33	88.06	161.02	608.00	1072.00
PS Ratio	0.20	0.26	1.64	55.81	36.55	41.51
PB Ratio	-0.05	0.96	0.41	0.28	0.69	1.06
P/TBV Ratio	-	0.26	0.37	0.28	0.71	1.07
EV/Sales Ratio	7.11	1.20	2.24	-	-	2.16
Debt / Equity Ratio	-2.60	17.02	0.50	0.13	0.02	0.02
Net Debt / Equity Ratio	-2.51	16.33	0.41	-0.41	-0.84	-0.95
Net Debt / EBITDA Ratio	-0.80	-0.98	-0.31	0.81	3.09	4.47
Net Debt / FCF Ratio	-1.15	-1.02	-0.35	1.15	2.36	4.92
Asset Turnover	0.05	0.14	0.09	0.00	0.02	0.04
Inventory Turnover	64.79	31.64	-	-	-	-
Quick Ratio	0.07	0.08	0.29	2.25	20.43	30.61
Current Ratio	0.10	0.13	0.47	2.78	21.04	31.12
Return on Equity (ROE)	-303.40%	-229.07%	-82.92%	-44.86%	-31.12%	-41.01%
Return on Assets (ROA)	-47.94%	-45.52%	-33.80%	-22.22%	-15.89%	-20.75%
Return on Capital Employed (ROCE)	1811.30%	-220.60%	-102.70%	-46.40%	-26.80%	-20.70%
Earnings Yield	-7354.16%	-2042.16%	-393.75%	-210.24%	-45.41%	-21.29%
FCF Yield	-4445.24%	-1673.28%	-291.87%	-124.97%	-51.84%	-18.27%
Buyback Yield / Dilution	-1437.54%	-1833.40%	-1.63%	-2.78%	-55.88%	-236.15%