SideChannel, Inc. (SDCH)
OTCMKTS · Delayed Price · Currency is USD
1.912
-0.033 (-1.68%)
At close: Jun 17, 2026
SideChannel Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 6.9 | 7.35 | 7.4 | 6.57 | 4.79 | 2.8 | |
Revenue Growth (YoY) | -8.49% | -0.66% | 12.60% | 37.23% | 71.10% | 124.11% |
Cost of Revenue | 3.46 | 3.85 | 3.87 | 3.24 | 2.47 | 1.54 |
Gross Profit | 3.44 | 3.5 | 3.53 | 3.33 | 2.32 | 1.26 |
Selling, General & Admin | 4.3 | 3.86 | 3.93 | 4.92 | 1.85 | 0.75 |
Research & Development | 0.64 | 0.56 | 0.55 | 0.67 | 0.18 | - |
Operating Expenses | 4.94 | 4.42 | 4.47 | 5.59 | 2.03 | 0.75 |
Operating Income | -1.5 | -0.92 | -0.94 | -2.26 | 0.29 | 0.51 |
Interest & Investment Income | 0.04 | 0.04 | 0.04 | 0.03 | 0.01 | - |
Other Non Operating Income (Expenses) | -0.01 | - | - | - | - | 0 |
EBT Excluding Unusual Items | -1.47 | -0.88 | -0.9 | -2.23 | 0.31 | 0.51 |
Merger & Restructuring Charges | - | - | - | -0.21 | -6.19 | - |
Impairment of Goodwill | - | - | - | - | -5.7 | - |
Asset Writedown | - | - | - | -4.94 | - | - |
Pretax Income | -1.47 | -0.88 | -0.9 | -7.39 | -11.58 | 0.51 |
Income Tax Expense | 0.02 | 0.01 | 0.01 | -0.38 | 0.2 | - |
Net Income | -1.48 | -0.89 | -0.9 | -7.01 | -11.78 | 0.51 |
Net Income to Common | -1.48 | -0.89 | -0.9 | -7.01 | -11.78 | 0.51 |
Net Income Growth | - | - | - | - | - | 68.78% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 3 | 2 | 1 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 3 | 2 | 1 |
Shares Change (YoY) | 2.50% | 3.16% | 26.70% | 113.76% | 36.89% | - |
EPS (Basic) | -0.33 | -0.20 | -0.21 | -2.08 | -7.47 | 0.45 |
EPS (Diluted) | -0.33 | -0.20 | -0.21 | -2.08 | -7.47 | 0.45 |
Free Cash Flow | -1.03 | -0.13 | 0.29 | -1.98 | -0.4 | 0.16 |
Free Cash Flow Per Share | -0.23 | -0.03 | 0.07 | -0.59 | -0.25 | 0.14 |
Gross Margin | 49.88% | 47.67% | 47.73% | 50.70% | 48.47% | 45.09% |
Operating Margin | -21.73% | -12.49% | -12.70% | -34.39% | 6.14% | 18.22% |
Profit Margin | -21.50% | -12.13% | -12.22% | -106.60% | -245.90% | 18.33% |
Free Cash Flow Margin | -14.97% | -1.77% | 3.95% | -30.08% | -8.27% | 5.61% |
EBITDA | -1.42 | -0.75 | -0.75 | -2.08 | 0.34 | 0.51 |
EBITDA Margin | -20.63% | -10.23% | -10.11% | -31.62% | 7.10% | 18.26% |
D&A For EBITDA | 0.08 | 0.17 | 0.19 | 0.18 | 0.05 | 0 |
EBIT | -1.5 | -0.92 | -0.94 | -2.26 | 0.29 | 0.51 |
EBIT Margin | -21.73% | -12.49% | -12.70% | -34.39% | 6.14% | 18.22% |