Superstar Platforms Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2010	FY 2009
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '10 Dec 26, 2010	Dec '09 Dec 27, 2009
Revenue	-	-	-	-	6.72	7.19
Revenue Growth (YoY)	-	-	-	-	-6.50%	-32.45%
Cost of Revenue	-	-	-	-	2.71	2.92
Gross Profit	-	-	-	-	4.01	4.26
Selling, General & Admin	0.58	0.54	0.16	0.12	3.54	3.38
Operating Expenses	0.58	0.54	0.16	0.12	3.54	3.38
Operating Income	-0.58	-0.54	-0.16	-0.12	0.48	0.89
Interest Expense	-0.16	-0.1	-	-	-0.64	-0.84
Interest & Investment Income	0.44	0.31	-	-	-	-
Other Non Operating Income (Expenses)	-	-	-	-	-0.3	-0.12
EBT Excluding Unusual Items	-0.3	-0.34	-0.16	-0.12	-0.46	-0.07
Merger & Restructuring Charges	-	-	-	-	-	0.94
Pretax Income	-0.3	-0.34	-0.16	-0.12	-0.46	0.87
Income Tax Expense	-	-	-	-	-0.02	0.01
Net Income	-0.3	-0.34	-0.16	-0.12	-0.43	0.86
Net Income to Common	-0.3	-0.34	-0.16	-0.12	-0.43	0.86
Shares Outstanding (Basic)	184	182	172	155	33	33
Shares Outstanding (Diluted)	184	182	172	155	33	1,589
Shares Change (YoY)	6.62%	6.15%	10.99%	367.29%	-97.92%	5122.24%
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.01	0.03
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.01	0.00
Free Cash Flow	-0.11	-0.1	0.27	0	0.39	0.85
Free Cash Flow Per Share	-0.00	-0.00	0.00	-	0.01	0.00
Gross Margin	-	-	-	-	59.74%	59.35%
Operating Margin	-	-	-	-	7.07%	12.35%
Profit Margin	-	-	-	-	-6.43%	12.01%
Free Cash Flow Margin	-	-	-	-	5.78%	11.87%
EBITDA	-	-	-	-	0.71	1.09
EBITDA Margin	-	-	-	-	10.52%	15.16%
D&A For EBITDA	-	-	-	-	0.23	0.2
EBIT	-0.58	-0.54	-0.16	-0.12	0.48	0.89
EBIT Margin	-	-	-	-	7.07%	12.35%
Effective Tax Rate	-	-	-	-	-	0.58%