St. Joseph, Inc. (STJO)
OTCMKTS · Delayed Price · Currency is USD
0.0250
0.00 (0.00%)
At close: Jul 27, 2026
St. Joseph Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|
Period Ending | Sep '16 Sep 30, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 |
Net Income | -0.04 | -0.14 | -0.46 | -0.68 | -0.52 | -0.45 |
Depreciation & Amortization | - | - | - | - | 0 | 0 |
Stock-Based Compensation | 0.04 | 0.04 | 0.17 | 0.21 | 0.21 | 0.16 |
Other Operating Activities | 0.1 | 0.01 | -0 | - | - | - |
Change in Accounts Receivable | - | - | - | 0.03 | 0.05 | 0.01 |
Change in Accounts Payable | 0.01 | 0.05 | 0.05 | 0.09 | 0.06 | 0.04 |
Change in Other Net Operating Assets | 0 | 0.08 | 0.03 | -0.02 | 0.11 | 0 |
Operating Cash Flow | 0.11 | 0.04 | -0.21 | -0.37 | -0.08 | -0.24 |
Operating Cash Flow Growth | - | - | - | - | - | - |
Financing Activities
Fiscal Year | TTM | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|
Period Ending | Sep '16 Sep 30, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 |
Short-Term Debt Issued | - | - | 0 | 0.15 | 0.03 | 0.02 |
Total Debt Issued | - | - | 0 | 0.15 | 0.03 | 0.02 |
Short-Term Debt Repaid | - | - | -0.01 | - | - | - |
Long-Term Debt Repaid | - | -0.13 | -0 | -0.01 | -0.02 | -0.02 |
Total Debt Repaid | -0.1 | -0.13 | -0.01 | -0.01 | -0.02 | -0.02 |
Net Debt Issued (Repaid) | -0.1 | -0.13 | -0.01 | 0.14 | 0.01 | 0 |
Issuance of Common Stock | 0.02 | 0.08 | 0.23 | 0.23 | 0.1 | 0.25 |
Preferred Dividends Paid | - | - | - | - | - | -0.02 |
Dividends Paid | - | - | - | - | - | -0.02 |
Other Financing Activities | - | - | - | - | -0.03 | - |
Financing Cash Flow | -0.08 | -0.05 | 0.22 | 0.37 | 0.09 | 0.23 |
Net Cash Flow
Fiscal Year | TTM | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|
Period Ending | Sep '16 Sep 30, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 |
Net Cash Flow | 0.03 | -0.01 | 0.01 | -0.01 | 0 | -0.01 |
Free Cash Flow
Fiscal Year | TTM | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|
Period Ending | Sep '16 Sep 30, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 |
Free Cash Flow | 0.11 | 0.04 | -0.21 | -0.37 | -0.08 | -0.24 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Margin | - | - | -3120.58% | -172.83% | -19.31% | -50.64% |
Free Cash Flow Per Share | 0.01 | 0.00 | -0.02 | -0.03 | -0.01 | -0.02 |
Levered Free Cash Flow | - | -0.08 | -0.04 | -0.06 | 0.11 | -0.09 |
Unlevered Free Cash Flow | - | -0.06 | -0.02 | -0.01 | 0.13 | -0.07 |
Additional Metrics
Fiscal Year | TTM | FY 2015 | FY 2014 | FY 2013 | FY 2012 | FY 2011 |
|---|---|---|---|---|---|---|
Period Ending | Sep '16 Sep 30, 2016 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 |
Cash Interest Paid | - | - | 0.02 | 0.07 | 0.03 | 0.01 |
Change in Working Capital | 0.01 | 0.12 | 0.08 | 0.1 | 0.22 | 0.05 |