Stewards Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2018	FY 2013	FY 2012	2007 - 2011
Period Ending	Jan '26 Jan 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '18 Dec 31, 2018	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012	2007 - 2011
Market Capitalization	1,035	24	23	3	0	1	Upgrade
Market Cap Growth	11175.95%	3.90%	580.19%	980.36%	-61.22%	-14.67%	Upgrade
Enterprise Value	1,199	25	24	3	0	1	Upgrade
Last Close Price	5.00	0.25	0.27	0.34	0.60	2.05	Upgrade
PS Ratio	67.96	1.91	1.99	-	-	-	Upgrade
PB Ratio	13.36	-1.05	-1.14	-785.28	-11.96	-18.76	Upgrade
P/TBV Ratio	55.13	-	-	-	-	-	Upgrade
EV/Sales Ratio	78.69	1.92	2.00	-	-	-	Upgrade
Debt / Equity Ratio	1.44	-1.54	-1.54	-0.71	-0.38	-0.61	Upgrade
Asset Turnover	-	0.69	-	-	-	-	Upgrade
Quick Ratio	0.14	1.98	2.21	-	-	0.07	Upgrade
Current Ratio	1.36	1.99	2.23	-	0.00	0.07	Upgrade
Return on Equity (ROE)	-	-	-	-	-	-4189.87%	Upgrade
Return on Assets (ROA)	-	-13.30%	-	-	-4110.53%	-398.78%	Upgrade
Return on Capital (ROIC)	-	-20.67%	-	-	-	-609.89%	Upgrade
Return on Capital Employed (ROCE)	-3.30%	-35.30%	-45.00%	4255.80%	416.40%	811.80%	Upgrade
Earnings Yield	-1.71%	-35.52%	-32.70%	-5.59%	-35.10%	-51.45%	Upgrade
FCF Yield	0.14%	-17.46%	-1.25%	-0.44%	-33.80%	-25.56%	Upgrade
Buyback Yield / Dilution	-81.09%	-36.15%	-6666.50%	-103.94%	-35.16%	-31.84%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.