Stewards Inc. (SWRD)
OTCMKTS · Delayed Price · Currency is USD
3.000
+0.500 (20.00%)
At close: Jul 8, 2026
Stewards Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2018 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '18 Dec 31, 2018 | Dec '13 Dec 31, 2013 |
| 16.77 | 16.28 | 12.79 | 11.8 | - | - | |
Revenue Growth (YoY) | 29.71% | 27.29% | 8.37% | - | - | - |
Cost of Revenue | 5.8 | 4.88 | 2.36 | 3.5 | - | 0 |
Gross Profit | 10.97 | 11.4 | 10.43 | 8.3 | - | -0 |
Selling, General & Admin | 16.19 | 14.94 | 10.07 | 7.05 | 0.19 | 0.11 |
Other Operating Expenses | - | - | - | 5.56 | - | - |
Operating Expenses | 26.12 | 22.81 | 14.35 | 12.61 | 0.19 | 0.11 |
Operating Income | -15.15 | -11.41 | -3.92 | -4.31 | -0.19 | -0.11 |
Interest Expense | -10.61 | -9.1 | -4.64 | -3.35 | - | -0 |
Interest & Investment Income | - | - | - | - | 0 | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0 |
Other Non Operating Income (Expenses) | 1.12 | -0.2 | -0.03 | - | -0.01 | - |
EBT Excluding Unusual Items | -24.64 | -20.7 | -8.6 | -7.66 | -0.19 | -0.11 |
Gain (Loss) on Sale of Investments | - | - | -0 | -0.02 | - | - |
Other Unusual Items | -0.01 | -0.01 | - | - | - | - |
Pretax Income | -24.65 | -20.72 | -8.6 | -7.67 | -0.19 | -0.11 |
Income Tax Expense | 0.04 | 0.04 | 0.06 | - | - | - |
Net Income | -24.69 | -20.76 | -8.66 | -7.67 | -0.19 | -0.11 |
Preferred Dividends & Other Adjustments | 2.86 | 2.35 | 0.46 | 0.15 | - | - |
Net Income to Common | -27.55 | -23.11 | -9.12 | -7.82 | -0.19 | -0.11 |
Shares Outstanding (Basic) | 173 | 146 | 93 | 68 | 1 | 0 |
Shares Outstanding (Diluted) | 173 | 146 | 93 | 68 | 1 | 0 |
Shares Change (YoY) | 81.87% | 57.14% | 36.15% | 6666.50% | 103.94% | 35.16% |
EPS (Basic) | -0.16 | -0.16 | -0.10 | -0.11 | -0.19 | -0.23 |
EPS (Diluted) | -0.16 | -0.16 | -0.10 | -0.11 | -0.19 | -0.23 |
Free Cash Flow | -10.94 | -2.04 | -3.79 | -0.29 | -0.02 | -0.11 |
Free Cash Flow Per Share | -0.06 | -0.01 | -0.04 | -0.00 | -0.01 | -0.22 |
Gross Margin | 65.40% | 70.05% | 81.56% | 70.36% | - | - |
Operating Margin | -90.37% | -70.08% | -30.68% | -36.48% | - | - |
Profit Margin | -164.30% | -141.96% | -71.33% | -66.28% | - | - |
Free Cash Flow Margin | -65.22% | -12.56% | -29.67% | -2.48% | - | - |
EBITDA | -6.73 | -5.32 | -3.66 | -4.26 | - | - |
EBITDA Margin | -40.15% | -32.67% | -28.59% | -36.10% | - | - |
D&A For EBITDA | 8.42 | 6.09 | 0.27 | 0.04 | - | - |
EBIT | -15.15 | -11.41 | -3.92 | -4.31 | -0.19 | -0.11 |
EBIT Margin | -90.37% | -70.08% | -30.68% | -36.48% | - | - |
Revenue as Reported | 16.77 | 16.28 | 12.79 | - | - | - |
Advertising Expenses | - | - | - | - | - | 0.01 |