Stewards Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2018	FY 2013	FY 2012
Period Ending	Apr '26 Apr 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '18 Dec 31, 2018	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012
Market Capitalization	606	24	23	3	0	1
Market Cap Growth	1901.71%	3.90%	580.19%	980.36%	-61.22%	-14.67%
Enterprise Value	770	25	24	3	0	1
Last Close Price	2.90	0.25	0.27	0.34	0.60	2.05
PS Ratio	39.80	1.91	1.99	-	-	-
PB Ratio	7.82	-1.05	-1.14	-785.28	-11.96	-18.76
EV/Sales Ratio	50.54	1.92	2.00	-	-	-
Debt / Equity Ratio	1.44	-1.54	-1.54	-0.71	-0.38	-0.61
Net Debt / Equity Ratio	1.42	-1.42	-1.49	-0.71	-0.38	-0.53
Net Debt / EBITDA Ratio	-40.88	-9.03	-7.20	-	-	-
Net Debt / FCF Ratio	77.50	-7.76	-104.78	-0.21	-0.09	-0.11
Asset Turnover	-	0.69	-	-	-	-
Quick Ratio	0.14	1.98	2.21	-	-	0.07
Current Ratio	1.36	1.99	2.23	-	0.00	0.07
Return on Equity (ROE)	-	-	-	-	-	-4189.87%
Return on Assets (ROA)	-	-13.30%	-	-	-4110.53%	-398.78%
Return on Capital Employed (ROCE)	-3.30%	-35.30%	-45.00%	4255.80%	416.40%	811.80%
Earnings Yield	-2.92%	-35.52%	-32.70%	-5.59%	-35.10%	-51.45%
FCF Yield	0.23%	-17.46%	-1.25%	-0.44%	-33.80%	-25.56%
Buyback Yield / Dilution	-81.09%	-36.15%	-6666.50%	-103.94%	-35.16%	-31.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.