Stewards Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2018	FY 2013
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '18 Dec 31, 2018	Dec '13 Dec 31, 2013
Market Capitalization	627	1,056	24	23	3	0
Market Cap Growth	2447.46%	4231.69%	3.90%	580.19%	980.36%	-61.22%
Enterprise Value	770	1,220	25	24	3	0
Last Close Price	3.00	5.10	0.25	0.27	0.34	0.60
PS Ratio	38.54	64.88	1.91	1.99	-	-
PB Ratio	13.74	23.13	-1.05	-1.14	-785.28	-11.96
P/TBV Ratio	126.20	212.46	-	-	-	-
EV/Sales Ratio	47.33	74.93	1.92	2.00	-	-
Debt / Equity Ratio	2.43	2.43	-1.47	-1.54	-0.71	-0.38
Net Debt / Equity Ratio	2.32	2.32	-1.35	-1.49	-0.71	-0.38
Net Debt / EBITDA Ratio	-19.95	-19.95	-8.60	-7.20	-	-
Net Debt / FCF Ratio	-51.90	-51.90	-8.28	-104.78	-0.21	-0.09
Asset Turnover	0.16	0.16	0.69	-	-	-
Quick Ratio	0.05	0.05	0.32	2.21	-	-
Current Ratio	0.24	0.24	1.99	2.23	-	0.00
Return on Equity (ROE)	-185.51%	-185.51%	-	-	-	-
Return on Assets (ROA)	-7.19%	-7.19%	-13.30%	-	-	-4110.53%
Return on Capital Employed (ROCE)	-14.10%	-14.10%	-35.30%	-45.00%	4255.80%	416.40%
Earnings Yield	-3.68%	-1.97%	-35.52%	-32.70%	-5.59%	-35.10%
FCF Yield	-0.33%	-0.19%	-15.56%	-1.25%	-0.44%	-33.80%
Buyback Yield / Dilution	-57.14%	-57.14%	-36.15%	-6666.50%	-103.94%	-35.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.