Tamboran Resources Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Selling, General & Admin	27.96	27.67	17.32	15.92	6.32
Other Operating Expenses	1.24	1.04	1.03	0.94	0.04
Operating Expenses	32.55	32.91	20.63	19.77	7.75
Operating Income	-32.55	-32.91	-20.63	-19.77	-7.75
Interest Expense	-	-	-	-	-0.04
Interest & Investment Income	2.66	1.55	0.69	0.03	0
Currency Exchange Gain (Loss)	-0.49	-2.59	0.04	0.13	0.45
Other Non Operating Income (Expenses)	-0.12	-5.31	-	-	-0.1
EBT Excluding Unusual Items	-30.5	-39.25	-19.91	-19.61	-7.44
Gain (Loss) on Sale of Assets	-	-0.38	-0.03	-12.58	-
Other Unusual Items	-	-	-3.92	-	-
Pretax Income	-30.5	-39.62	-23.85	-32.2	-7.44
Earnings From Continuing Operations	-30.5	-39.62	-23.85	-32.2	-7.44
Minority Interest in Earnings	4.42	2.72	1.93	0.16	-
Net Income	-26.07	-36.9	-21.92	-32.03	-7.44
Net Income to Common	-26.07	-36.9	-21.92	-32.03	-7.44
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	4,493	2,932	1,890	1,210	708
Shares Outstanding (Diluted)	4,493	2,932	1,890	1,210	708
Shares Change	53.22%	55.14%	56.15%	70.90%	470.19%
EPS (Basic)	-0.01	-0.01	-0.01	-0.03	-0.01
EPS (Diluted)	-0.01	-0.01	-0.01	-0.03	-0.01
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	-184.33	-139.76	-75.1	-126.16	-45.44
Free Cash Flow Per Share	-0.04	-0.05	-0.04	-0.10	-0.06
EBITDA	-31.3	-31.78	-19.62	-19.05	-7.63
D&A For EBITDA	1.25	1.13	1.01	0.72	0.12
EBIT	-32.55	-32.91	-20.63	-19.77	-7.75