THRC Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2021	FY 2020	FY 2017
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '17 Dec 31, 2017
Revenue	0.17	0.19	0.14	-	0.72	-
Revenue Growth (YoY)	-	37.10%	-	-	-	-
Cost of Revenue	0.08	0.08	0.06	-	0.22	-
Gross Profit	0.1	0.11	0.08	-	0.5	-
Selling, General & Admin	0.52	0.52	0.37	0.36	1.41	0.14
Operating Expenses	0.53	0.56	0.78	0.36	2.24	0.23
Operating Income	-0.43	-0.45	-0.7	-0.36	-1.74	-0.23
Interest Expense	-0.38	-0.42	-0.17	-0.18	-0.32	-0.01
Other Non Operating Income (Expenses)	-0.17	-0.16	0.07	0.6	-0	-
EBT Excluding Unusual Items	-0.98	-1.02	-0.8	0.05	-2.07	-0.24
Other Unusual Items	-	-	0.01	0.79	0.1	-
Pretax Income	-1.02	-1.02	-0.8	0.84	-1.97	-0.24
Income Tax Expense	-	-	-	-	0.01	-
Net Income	-1.02	-1.02	-0.8	0.84	-1.98	-0.24
Net Income to Common	-1.02	-1.02	-0.8	0.84	-1.98	-0.24
Shares Outstanding (Basic)	2,044	1,454	770	0	-	-
Shares Outstanding (Diluted)	2,044	1,454	770	0	-	-
Shares Change (YoY)	10683772.69%	88.68%	4026187.18%	-	-	-
EPS (Basic)	-0.00	-0.00	-0.00	43.80	-	-
EPS (Diluted)	-0.00	-0.00	-0.00	43.80	-	-
Free Cash Flow	-0.02	-0.08	-0.47	-0.13	-1.15	0.11
Free Cash Flow Per Share	-	-	-0.00	-6.59	-	-
Gross Margin	55.95%	59.10%	57.17%	-	69.77%	-
Operating Margin	-252.54%	-236.93%	-511.63%	-	-243.09%	-
Profit Margin	-595.95%	-544.42%	-581.53%	-	-276.74%	-
Free Cash Flow Margin	-13.67%	-44.18%	-342.56%	-	-160.47%	-
EBITDA	-0.43	-0.44	-0.7	-	-	1.32
EBITDA Margin	-249.48%	-234.15%	-	-	-	-
D&A For EBITDA	0.01	0.01	0.01	-	-	1.54
EBIT	-0.43	-0.45	-0.7	-0.36	-1.74	-0.23
EBIT Margin	-252.54%	-236.93%	-	-	-243.09%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.